Service Corporation International (SCI)
NYSE: SCI · Real-Time Price · USD
77.83
+1.52 (1.99%)
At close: Aug 1, 2025, 4:00 PM
79.38
+1.55 (1.99%)
After-hours: Aug 1, 2025, 7:04 PM EDT

Catalent Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
534.93518.65537.32565.34802.94515.91
Depreciation & Amortization
336.02327.94311.24287.81277.47258.15
Other Amortization
8.397.536.876.856.375.48
Loss (Gain) From Sale of Assets
-19.13-11.34-12.54-10.92-28.57-11.96
Asset Writedown & Restructuring Costs
23.8323.832.730.963.44.95
Loss (Gain) From Sale of Investments
----1.17--
Stock-Based Compensation
17.1717.1615.4214.7114.1714.1
Provision & Write-off of Bad Debts
9.1311.5411.2516.711.3613.56
Other Operating Activities
4.827.67192.975.39-0.326.54
Change in Accounts Receivable
-2.57-1.48-3.814.15-20.22-14.52
Change in Accounts Payable
51.8222.72-9.6837.0353.75122.48
Change in Unearned Revenue
29.6359.19157.66195.36119.7361.81
Change in Other Net Operating Assets
11.47-38.5-340.38-296.48-319.49-192.15
Operating Cash Flow
1,005944.91869.04825.73920.61804.35
Operating Cash Flow Growth
9.01%8.73%5.25%-10.31%14.45%27.93%
Capital Expenditures
-379.35-389.11-361.79-369.71-303.66-222.21
Cash Acquisitions
-170.96-181.21-72.54-102.56-121.38-64.16
Divestitures
39.8324.425.8942.0940.721.92
Sale (Purchase) of Real Estate
-45.33-62.06-56.41-17.13-26.6-52.08
Other Investing Activities
-20.55-12.97-4.54-0.58-3.98-1.83
Investing Cash Flow
-576.36-620.95-469.39-447.88-414.93-318.37
Short-Term Debt Issued
----5.5114.26
Long-Term Debt Issued
-1,451957.434849751,585
Total Debt Issued
1,6671,451957.43484980.511,599
Short-Term Debt Repaid
--7.25-4.77-0.98--
Long-Term Debt Repaid
--1,377-637.69-137.42-770.61-1,450
Total Debt Repaid
-1,463-1,384-642.46-138.4-770.61-1,450
Net Debt Issued (Repaid)
204.4567.08314.98345.6209.9149.32
Issuance of Common Stock
42.8656.6824.1827.8139.3526.67
Repurchase of Common Stock
-401.34-253.73-544.84-660.85-554.31-516.87
Common Dividends Paid
-178.08-174.28-167.98-160.04-146.92-137.39
Other Financing Activities
-15.39-15.39-7.47-0.53-13.64-14.5
Financing Cash Flow
-347.5-319.64-381.14-448-465.62-492.78
Foreign Exchange Rate Adjustments
0.78-7.681.72-3.88-0.112.79
Net Cash Flow
82.41-3.3620.24-74.0339.95-4.01
Free Cash Flow
626.15555.81507.25456.02616.95582.14
Free Cash Flow Growth
10.50%9.57%11.24%-26.09%5.98%49.73%
Free Cash Flow Margin
14.74%13.28%12.37%11.10%14.89%16.58%
Free Cash Flow Per Share
4.313.793.332.853.633.25
Cash Interest Paid
241.17241.67230.55164.22142.15152.52
Cash Income Tax Paid
20.920.983.8179.5265.5132.8
Levered Free Cash Flow
469.18474.65287.76472.08690.63610.06
Unlevered Free Cash Flow
619.91628.23430.54572.79778.39706.49
Change in Net Working Capital
-41.99-78.71129.25-50.21-42.37-126.96
Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q