SCI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	11,892	10,891	11,550	10,016	10,643	11,579
Market Cap Growth	7.00%	-5.70%	15.31%	-5.90%	-8.08%	38.14%
Enterprise Value	16,866	15,788	16,167	14,507	14,793	15,277
Last Close Price	85.42	77.97	79.82	68.45	69.14	70.99
PE Ratio	22.48	20.52	22.61	19.39	19.59	15.04
Forward PE	20.31	18.89	20.92	19.26	20.65	24.31
PEG Ratio	1.89	1.75	2.15	2.69	5.82	2.56
PS Ratio	2.76	2.53	2.76	2.44	2.59	2.79
PB Ratio	7.28	6.65	6.88	6.50	6.36	6.06
P/TBV Ratio	7.44	6.79	6.98	6.77	6.62	6.33
P/FCF Ratio	24.55	19.65	20.22	19.75	23.34	18.77
P/OCF Ratio	12.61	11.55	12.22	11.53	12.89	12.58
EV/Sales Ratio	3.91	3.66	3.86	3.54	3.60	3.69
EV/EBITDA Ratio	12.78	11.90	12.80	11.49	12.11	10.36
EV/EBIT Ratio	17.21	16.14	17.43	15.36	15.95	12.83
EV/FCF Ratio	34.82	28.48	28.30	28.60	32.44	24.76
Debt / Equity Ratio	3.14	3.14	2.88	3.06	2.59	2.08
Debt / EBITDA Ratio	3.87	3.87	3.83	3.73	3.55	2.69
Debt / FCF Ratio	9.27	9.27	8.46	9.29	9.52	6.43
Net Debt / Equity Ratio	2.99	2.99	2.75	2.91	2.48	1.94
Net Debt / EBITDA Ratio	3.69	3.69	3.66	3.56	3.40	2.51
Net Debt / FCF Ratio	8.83	8.83	8.08	8.85	9.10	5.99
Asset Turnover	0.24	0.24	0.25	0.26	0.27	0.27
Inventory Turnover	92.44	92.44	92.53	92.08	102.44	113.11
Quick Ratio	0.46	0.46	0.43	0.43	0.36	0.51
Current Ratio	0.55	0.55	0.52	0.67	0.45	0.61
Return on Equity (ROE)	32.73%	32.73%	32.22%	33.45%	31.60%	43.87%
Return on Assets (ROA)	4.04%	4.04%	4.22%	4.56%	4.52%	6.06%
Return on Invested Capital (ROIC)	4.25%	4.25%	4.46%	4.84%	4.80%	6.43%
Return on Capital Employed (ROCE)	5.66%	5.66%	5.75%	6.32%	6.35%	8.31%
Earnings Yield	4.56%	4.87%	4.42%	5.16%	5.11%	6.65%
FCF Yield	4.07%	5.09%	4.95%	5.06%	4.28%	5.33%
Dividend Yield	1.59%	1.66%	1.50%	1.63%	1.47%	1.23%
Payout Ratio	34.74%	33.83%	33.60%	31.26%	28.31%	18.22%
Buyback Yield / Dilution	3.96%	3.96%	1.71%	5.20%	5.95%	4.45%
Total Shareholder Return	5.56%	5.63%	3.21%	6.83%	7.42%	5.68%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q