Scientific Industries, Inc. (SCND)

Scientific Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2022	2021	2020
Revenue	11.11	10.48	9.78	8.57	10.2
Revenue Growth (YoY)	6.07%	7.17%	14.06%	-15.98%	0%
Cost of Revenue	6.01	5.84	4.8	4.72	5.83
Gross Profit	5.1	4.64	4.98	3.85	4.37
Selling, General & Admin	10.8	10.02	8.06	3.85	3.06
Research & Development	3.57	2.79	1.62	1.14	0.53
Other Operating Expenses	0	0	0.57	-0.02	-0.01
Operating Expenses	14.36	12.86	9.68	4.99	3.59
Operating Income	-9.26	-8.17	-4.71	-1.14	0.78
Interest Income	0.11	0.08	0.08	0.01	0
Interest Expense	0	0	0	0	0
Other Expense / Income	-0.06	-2.34	-0.57	0.02	0.01
Pretax Income	-9.09	-8.15	-4.06	-1.14	0.77
Income Tax	-0	2.39	-0.95	-0.44	0.12
Net Income	-9.09	-8.15	-3.11	-0.7	0.65
Shares Outstanding (Basic)	10	7	7	3	2
Shares Outstanding (Diluted)	10	7	7	3	2
Shares Change	44.86%	5.52%	108.10%	110.52%	0.19%
EPS (Basic)	-0.90	-1.16	-0.47	-0.22	0.43
EPS (Diluted)	-0.90	-1.16	-0.47	-0.22	0.43
Free Cash Flow	-6.29	-6.2	-3.56	-0.24	0.95
Free Cash Flow Per Share	-0.62	-0.89	-0.54	-0.08	0.63
Gross Margin	45.92%	44.26%	50.90%	44.96%	42.82%
Operating Margin	-83.34%	-78.00%	-48.17%	-13.25%	7.61%
Profit Margin	-81.78%	-77.76%	-31.82%	-8.21%	6.33%
Free Cash Flow Margin	-56.58%	-59.22%	-36.41%	-2.86%	9.29%
Effective Tax Rate	-	-	-	-	16.18%
EBITDA	-8.51	-7.41	-4.46	-0.98	1.03
EBITDA Margin	-76.55%	-70.73%	-45.60%	-11.42%	10.09%
Depreciation & Amortization	0.75	0.76	0.25	0.16	0.26
EBIT	-9.26	-8.17	-4.71	-1.14	0.77
EBIT Margin	-83.34%	-78.00%	-48.17%	-13.30%	7.57%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.