Light & Wonder, Inc. (LNW)
NASDAQ: LNW · Real-Time Price · USD
81.49
+0.95 (1.18%)
At close: May 9, 2025, 4:00 PM
81.49
0.00 (0.00%)
After-hours: May 9, 2025, 5:51 PM EDT
Light & Wonder Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,206 | 3,188 | 2,902 | 2,512 | 2,153 | 1,699 | Upgrade
|
| Revenue Growth (YoY) | 7.30% | 9.86% | 15.53% | 16.67% | 26.72% | -28.85% | Upgrade
|
| Cost of Revenue | 923 | 931 | 872 | 738 | 609 | 610 | Upgrade
|
| Gross Profit | 2,283 | 2,257 | 2,030 | 1,774 | 1,544 | 1,089 | Upgrade
|
| Selling, General & Admin | 871 | 872 | 808 | 717 | 679 | 627 | Upgrade
|
| Research & Development | 265 | 262 | 228 | 218 | 190 | 148 | Upgrade
|
| Operating Expenses | 1,502 | 1,495 | 1,386 | 1,355 | 1,267 | 1,224 | Upgrade
|
| Operating Income | 781 | 762 | 644 | 419 | 277 | -135 | Upgrade
|
| Interest Expense | -286 | -293 | -309 | -327 | -478 | -503 | Upgrade
|
| Interest & Investment Income | 20 | 20 | 34 | 17 | 5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -6 | -29 | -13 | 8 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 6 | 6 | 7 | 20 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 515 | 489 | 346 | 103 | -168 | -642 | Upgrade
|
| Merger & Restructuring Charges | -21 | -7 | -61 | -93 | -101 | -29 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28 | 28 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | -29 | - | - | - | Upgrade
|
| Legal Settlements | -79 | -79 | - | -8 | -25 | - | Upgrade
|
| Other Unusual Items | -17 | -10 | -51 | -165 | - | -79 | Upgrade
|
| Pretax Income | 426 | 421 | 205 | -163 | -294 | -804 | Upgrade
|
| Income Tax Expense | 90 | 85 | 25 | 13 | -318 | -3 | Upgrade
|
| Earnings From Continuing Operations | 336 | 336 | 180 | -176 | 24 | -801 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 3,873 | 366 | 253 | Upgrade
|
| Net Income to Company | 336 | 336 | 180 | 3,697 | 390 | -548 | Upgrade
|
| Minority Interest in Earnings | - | - | -17 | -22 | -19 | -21 | Upgrade
|
| Net Income | 336 | 336 | 163 | 3,675 | 371 | -569 | Upgrade
|
| Net Income to Common | 336 | 336 | 163 | 3,675 | 371 | -569 | Upgrade
|
| Net Income Growth | 50.67% | 106.14% | -95.56% | 890.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 88 | 89 | 91 | 95 | 96 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 91 | 93 | 95 | 98 | 95 | Upgrade
|
| Shares Change (YoY) | -3.23% | -2.15% | -2.10% | -3.06% | 3.16% | 2.15% | Upgrade
|
| EPS (Basic) | 3.83 | 3.78 | 1.79 | 38.68 | 3.86 | -5.99 | Upgrade
|
| EPS (Diluted) | 3.74 | 3.68 | 1.75 | 38.68 | 3.78 | -6.03 | Upgrade
|
| EPS Growth | 56.05% | 110.29% | -95.48% | 921.97% | - | - | Upgrade
|
| Free Cash Flow | 357 | 338 | 348 | -597 | 514 | 334 | Upgrade
|
| Free Cash Flow Per Share | 3.98 | 3.71 | 3.74 | -6.28 | 5.25 | 3.52 | Upgrade
|
| Gross Margin | 71.21% | 70.80% | 69.95% | 70.62% | 71.71% | 64.10% | Upgrade
|
| Operating Margin | 24.36% | 23.90% | 22.19% | 16.68% | 12.87% | -7.95% | Upgrade
|
| Profit Margin | 10.48% | 10.54% | 5.62% | 146.30% | 17.23% | -33.49% | Upgrade
|
| Free Cash Flow Margin | 11.13% | 10.60% | 11.99% | -23.77% | 23.87% | 19.66% | Upgrade
|
| EBITDA | 1,068 | 1,045 | 964 | 769 | 594 | 217 | Upgrade
|
| EBITDA Margin | 33.31% | 32.78% | 33.22% | 30.61% | 27.59% | 12.77% | Upgrade
|
| D&A For EBITDA | 287 | 283 | 320 | 350 | 317 | 352 | Upgrade
|
| EBIT | 781 | 762 | 644 | 419 | 277 | -135 | Upgrade
|
| EBIT Margin | 24.36% | 23.90% | 22.19% | 16.68% | 12.87% | -7.95% | Upgrade
|
| Effective Tax Rate | 21.13% | 20.19% | 12.20% | - | - | - | Upgrade
|
| Revenue as Reported | 3,206 | 3,188 | 2,902 | 2,512 | 2,153 | 1,699 | Upgrade
|
| Advertising Expenses | - | 177 | 160 | 162 | 124 | 123 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.