ScanSource, Inc. (SCSC)
NASDAQ: SCSC · Real-Time Price · USD
44.50
-0.90 (-1.98%)
At close: Sep 12, 2025, 4:00 PM EDT
45.26
+0.76 (1.71%)
After-hours: Sep 12, 2025, 7:41 PM EDT

ScanSource Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
71.5577.0689.8188.810.8
Upgrade
Depreciation & Amortization
30.228.0128.6129.8833.51
Upgrade
Other Amortization
0.390.390.580.420.42
Upgrade
Loss (Gain) From Sale of Assets
--14.16---
Upgrade
Stock-Based Compensation
11.069.5411.2211.668.04
Upgrade
Provision & Write-off of Bad Debts
8.358.322.791.510.34
Upgrade
Other Operating Activities
3.11-2.37-1.455.7732.69
Upgrade
Change in Accounts Receivable
-55.01138.26-17.37-165.94-118.86
Upgrade
Change in Inventory
28.87239.16-138.31-145.96-12.3
Upgrade
Change in Accounts Payable
3.67-78.17-30.6682.97175.12
Upgrade
Change in Income Taxes
-3.97-2.039.86-2.25-3.68
Upgrade
Change in Other Net Operating Assets
14.12-32.3710.88-31.12-9.3
Upgrade
Operating Cash Flow
112.35371.65-35.77-124.35140.94
Upgrade
Operating Cash Flow Growth
-69.77%----37.71%
Upgrade
Capital Expenditures
-8.29-8.56-9.98-6.85-2.36
Upgrade
Cash Acquisitions
-56.67----
Upgrade
Divestitures
2.5717.6-3.1334.36
Upgrade
Other Investing Activities
--1.72--0.06
Upgrade
Investing Cash Flow
-62.399.05-8.26-3.7231.94
Upgrade
Long-Term Debt Issued
51.951,2602,5152,1661,882
Upgrade
Long-Term Debt Repaid
-60.95-1,447-2,457-2,040-1,959
Upgrade
Total Debt Repaid
-60.95-1,447-2,457-2,040-1,959
Upgrade
Net Debt Issued (Repaid)
-9-186.8158.14126.76-76.85
Upgrade
Issuance of Common Stock
9.514.810.912.30.45
Upgrade
Repurchase of Common Stock
-111.42-45.77-18.11-20.96-1.04
Upgrade
Other Financing Activities
---1.41--70.89
Upgrade
Financing Cash Flow
-110.91-227.7739.53108.11-148.32
Upgrade
Foreign Exchange Rate Adjustments
1.64-3.642.69-4.763.71
Upgrade
Net Cash Flow
-59.3149.28-1.81-24.7328.26
Upgrade
Free Cash Flow
104.06363.09-45.75-131.2138.58
Upgrade
Free Cash Flow Growth
-71.34%----36.98%
Upgrade
Free Cash Flow Margin
3.42%11.14%-1.21%-3.72%4.40%
Upgrade
Free Cash Flow Per Share
4.3714.40-1.80-5.095.43
Upgrade
Cash Interest Paid
7.5712.9518.796.076.41
Upgrade
Cash Income Tax Paid
27.8327.1328.5529.4212
Upgrade
Levered Free Cash Flow
73.77368.95-56.41-142.46110.98
Upgrade
Unlevered Free Cash Flow
78.39376.71-44.62-138.8114.9
Upgrade
Change in Working Capital
-12.31264.86-165.6-262.330.98
Upgrade
Updated Aug 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q