SecureWorks Corp. (SCWX)
NASDAQ: SCWX · Real-Time Price · USD
8.37
0.00 (0.00%)
At close: Nov 4, 2024, 4:00 PM
8.36
-0.01 (-0.12%)
After-hours: Nov 4, 2024, 4:03 PM EST

SecureWorks Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Feb '24 Feb '23 Jan '22 Jan '21 Jan '20 2019 - 2015
Revenue
346.35365.88463.48535.21561.03552.77
Upgrade
Revenue Growth (YoY)
-16.27%-21.06%-13.40%-4.60%1.50%6.57%
Upgrade
Cost of Revenue
120.6148.12191.06217.13242.17252.8
Upgrade
Gross Profit
225.75217.76272.42318.09318.87299.97
Upgrade
Selling, General & Admin
180.68201.58265.19247.97246.09257.18
Upgrade
Research & Development
98.94111139.79122.49105.0194.96
Upgrade
Operating Expenses
279.62312.58404.98370.46351.1352.14
Upgrade
Operating Income
-53.86-94.82-132.56-52.37-32.24-52.17
Upgrade
Interest & Investment Income
2.350.050.45--1.15
Upgrade
Currency Exchange Gain (Loss)
-2.6-2.60.8-3.41.5-0.3
Upgrade
Other Non Operating Income (Expenses)
----0.13-0.47-
Upgrade
EBT Excluding Unusual Items
-54.11-97.38-131.31-55.91-31.2-51.32
Upgrade
Merger & Restructuring Charges
-4.39-17.15-15.47--0.6-
Upgrade
Pretax Income
-58.5-114.52-146.78-55.91-31.8-51.32
Upgrade
Income Tax Expense
15.02-28.48-32.28-16.12-9.9-19.66
Upgrade
Net Income
-73.52-86.04-114.5-39.79-21.9-31.67
Upgrade
Net Income to Common
-73.52-86.04-114.5-39.79-21.9-31.67
Upgrade
Shares Outstanding (Basic)
878684838181
Upgrade
Shares Outstanding (Diluted)
878684838181
Upgrade
Shares Change (YoY)
2.30%1.97%1.78%1.91%0.99%-0.18%
Upgrade
EPS (Basic)
-0.84-1.00-1.36-0.48-0.27-0.39
Upgrade
EPS (Diluted)
-0.84-1.00-1.36-0.48-0.27-0.39
Upgrade
Free Cash Flow
-2.26-60.34-61.0522.4457.5866.25
Upgrade
Free Cash Flow Per Share
-0.03-0.70-0.720.270.710.82
Upgrade
Gross Margin
65.18%59.52%58.78%59.43%56.84%54.27%
Upgrade
Operating Margin
-15.55%-25.92%-28.60%-9.79%-5.75%-9.44%
Upgrade
Profit Margin
-21.23%-23.52%-24.70%-7.43%-3.90%-5.73%
Upgrade
Free Cash Flow Margin
-0.65%-16.49%-13.17%4.19%10.26%11.99%
Upgrade
EBITDA
-28.52-62.93-95.89-11.859.38-9.24
Upgrade
EBITDA Margin
-8.23%-17.20%-20.69%-2.21%1.67%-1.67%
Upgrade
D&A For EBITDA
25.3531.8936.6740.5241.6142.93
Upgrade
EBIT
-53.86-94.82-132.56-52.37-32.24-52.17
Upgrade
EBIT Margin
-15.55%-25.92%-28.60%-9.79%-5.75%-9.44%
Upgrade
Revenue as Reported
346.35365.88463.48535.21561.03552.77
Upgrade
Advertising Expenses
----19.213.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.