Schrödinger, Inc. (SDGR)
NASDAQ: SDGR · Real-Time Price · USD
20.84
+0.47 (2.31%)
At close: Nov 22, 2024, 4:00 PM
20.52
-0.32 (-1.51%)
After-hours: Nov 22, 2024, 5:58 PM EST
Schrödinger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 193.35 | 216.67 | 180.96 | 137.93 | 108.1 | 85.54 | Upgrade
|
| Revenue Growth (YoY) | -3.03% | 19.73% | 31.19% | 27.60% | 26.36% | 28.37% | Upgrade
|
| Cost of Revenue | 67.85 | 75.97 | 79.93 | 72.31 | 44.62 | 36.45 | Upgrade
|
| Gross Profit | 125.5 | 140.69 | 101.02 | 65.62 | 63.47 | 49.09 | Upgrade
|
| Selling, General & Admin | 139.8 | 136.37 | 121.47 | 86.16 | 59.69 | 48.4 | Upgrade
|
| Research & Development | 203.91 | 181.77 | 126.37 | 90.9 | 64.7 | 39.4 | Upgrade
|
| Operating Expenses | 343.71 | 318.14 | 247.84 | 177.06 | 124.39 | 87.81 | Upgrade
|
| Operating Income | -218.21 | -177.45 | -146.82 | -111.44 | -60.92 | -38.72 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 2.25 | 1.88 | Upgrade
|
| Earnings From Equity Investments | -0.11 | 147.21 | 11.83 | -1.78 | 4.11 | 0.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.99 | 19.69 | 3.95 | 1.06 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -197.33 | -10.54 | -131.04 | -112.17 | -54.56 | -35.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.36 | 53.46 | -18.08 | 11.36 | 28.26 | 9.92 | Upgrade
|
| Pretax Income | -177.97 | 42.92 | -149.13 | -100.81 | -26.29 | -25.97 | Upgrade
|
| Income Tax Expense | -0.39 | 2.2 | 0.06 | 0.41 | 0.35 | -0.29 | Upgrade
|
| Earnings From Continuing Operations | -177.58 | 40.72 | -149.19 | -101.22 | -26.64 | -25.68 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0.83 | 2.17 | 1.11 | Upgrade
|
| Net Income | -177.58 | 40.72 | -149.19 | -100.39 | -24.46 | -24.57 | Upgrade
|
| Net Income to Common | -177.58 | 40.72 | -149.19 | -100.39 | -24.46 | -24.57 | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 71 | 71 | 60 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 75 | 71 | 71 | 60 | 6 | Upgrade
|
| Shares Change (YoY) | -2.12% | 5.36% | 0.82% | 17.61% | 899.66% | 4.04% | Upgrade
|
| EPS (Basic) | -2.45 | 0.57 | -2.10 | -1.42 | -0.41 | -4.09 | Upgrade
|
| EPS (Diluted) | -2.45 | 0.54 | -2.10 | -1.42 | -0.41 | -4.09 | Upgrade
|
| Free Cash Flow | -172.43 | -150.14 | -127.7 | -77.84 | 14.22 | -27.9 | Upgrade
|
| Free Cash Flow Per Share | -2.38 | -2.00 | -1.79 | -1.10 | 0.24 | -4.65 | Upgrade
|
| Gross Margin | 64.91% | 64.93% | 55.83% | 47.57% | 58.72% | 57.39% | Upgrade
|
| Operating Margin | -112.86% | -81.90% | -81.13% | -80.80% | -56.35% | -45.26% | Upgrade
|
| Profit Margin | -91.84% | 18.79% | -82.44% | -72.78% | -22.63% | -28.72% | Upgrade
|
| Free Cash Flow Margin | -89.18% | -69.29% | -70.57% | -56.43% | 13.15% | -32.61% | Upgrade
|
| EBITDA | -212.46 | -171.9 | -142.47 | -108.6 | -57.26 | -35.09 | Upgrade
|
| EBITDA Margin | -109.88% | -79.34% | -78.73% | -78.73% | -52.97% | -41.02% | Upgrade
|
| D&A For EBITDA | 5.75 | 5.55 | 4.34 | 2.85 | 3.66 | 3.63 | Upgrade
|
| EBIT | -218.21 | -177.45 | -146.82 | -111.44 | -60.92 | -38.72 | Upgrade
|
| EBIT Margin | -112.86% | -81.90% | -81.13% | -80.80% | -56.35% | -45.26% | Upgrade
|
| Effective Tax Rate | - | 5.12% | - | - | - | - | Upgrade
|
| Revenue as Reported | 193.35 | 216.67 | 180.96 | 137.93 | 108.1 | 85.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.