Schrödinger, Inc. (SDGR)
NASDAQ: SDGR · Real-Time Price · USD
19.73
-0.03 (-0.15%)
Dec 24, 2024, 1:00 PM EST - Market closed

Schrödinger Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Revenue
193.35216.67180.96137.93108.185.54
Upgrade
Revenue Growth (YoY)
-3.03%19.73%31.19%27.60%26.36%28.37%
Upgrade
Cost of Revenue
67.8575.9779.9372.3144.6236.45
Upgrade
Gross Profit
125.5140.69101.0265.6263.4749.09
Upgrade
Selling, General & Admin
139.8136.37121.4786.1659.6948.4
Upgrade
Research & Development
203.91181.77126.3790.964.739.4
Upgrade
Operating Expenses
343.71318.14247.84177.06124.3987.81
Upgrade
Operating Income
-218.21-177.45-146.82-111.44-60.92-38.72
Upgrade
Interest & Investment Income
----2.251.88
Upgrade
Earnings From Equity Investments
-0.11147.2111.83-1.784.110.94
Upgrade
Other Non Operating Income (Expenses)
20.9919.693.951.06--
Upgrade
EBT Excluding Unusual Items
-197.33-10.54-131.04-112.17-54.56-35.89
Upgrade
Gain (Loss) on Sale of Investments
19.3653.46-18.0811.3628.269.92
Upgrade
Pretax Income
-177.9742.92-149.13-100.81-26.29-25.97
Upgrade
Income Tax Expense
-0.392.20.060.410.35-0.29
Upgrade
Earnings From Continuing Operations
-177.5840.72-149.19-101.22-26.64-25.68
Upgrade
Minority Interest in Earnings
--00.832.171.11
Upgrade
Net Income
-177.5840.72-149.19-100.39-24.46-24.57
Upgrade
Net Income to Common
-177.5840.72-149.19-100.39-24.46-24.57
Upgrade
Shares Outstanding (Basic)
72727171606
Upgrade
Shares Outstanding (Diluted)
72757171606
Upgrade
Shares Change (YoY)
-2.12%5.36%0.82%17.61%899.66%4.04%
Upgrade
EPS (Basic)
-2.450.57-2.10-1.42-0.41-4.09
Upgrade
EPS (Diluted)
-2.450.54-2.10-1.42-0.41-4.09
Upgrade
Free Cash Flow
-172.43-150.14-127.7-77.8414.22-27.9
Upgrade
Free Cash Flow Per Share
-2.38-2.00-1.79-1.100.24-4.65
Upgrade
Gross Margin
64.91%64.93%55.83%47.57%58.72%57.39%
Upgrade
Operating Margin
-112.86%-81.90%-81.13%-80.80%-56.35%-45.26%
Upgrade
Profit Margin
-91.84%18.79%-82.44%-72.78%-22.63%-28.72%
Upgrade
Free Cash Flow Margin
-89.18%-69.29%-70.57%-56.43%13.15%-32.61%
Upgrade
EBITDA
-212.46-171.9-142.47-108.6-57.26-35.09
Upgrade
EBITDA Margin
-109.88%-79.34%-78.73%-78.73%-52.97%-41.02%
Upgrade
D&A For EBITDA
5.755.554.342.853.663.63
Upgrade
EBIT
-218.21-177.45-146.82-111.44-60.92-38.72
Upgrade
EBIT Margin
-112.86%-81.90%-81.13%-80.80%-56.35%-45.26%
Upgrade
Effective Tax Rate
-5.12%----
Upgrade
Revenue as Reported
193.35216.67180.96137.93108.185.54
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.