Schrödinger, Inc. (SDGR)

Model N Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,433	1,405	2,579	1,331	2,469	5,502
Market Cap Growth	-26.15%	-45.50%	93.69%	-46.08%	-55.12%	-
Enterprise Value	1,049	1,137	2,211	954	1,951	4,915
Last Close Price	19.53	19.29	35.80	18.69	34.83	79.18
PE Ratio	-	-	63.33	-	-	-
PS Ratio	6.17	6.77	11.90	7.36	17.90	50.90
PB Ratio	3.84	3.34	4.70	2.97	4.43	8.82
P/TBV Ratio	3.89	3.37	4.74	3.01	4.43	8.82
P/FCF Ratio	64.67	-	-	-	-	386.95
P/OCF Ratio	55.18	-	-	-	-	328.34
EV/Sales Ratio	4.55	5.48	10.21	5.27	14.15	45.47
EV/FCF Ratio	47.34	-	-	-	-	345.68
Debt / Equity Ratio	0.31	0.28	0.23	0.26	0.14	0.02
Debt / FCF Ratio	5.25	-	-	-	-	0.83
Asset Turnover	0.31	0.26	0.29	0.25	0.18	0.24
Quick Ratio	3.30	3.17	4.13	4.78	6.77	9.26
Current Ratio	3.45	3.31	4.25	4.91	6.85	9.33
Return on Equity (ROE)	-43.33%	-38.58%	8.17%	-29.69%	-17.14%	-7.38%
Return on Assets (ROA)	-16.27%	-16.09%	-14.87%	-12.70%	-9.27%	-8.45%
Return on Capital (ROIC)	-21.33%	-21.52%	-17.88%	-15.28%	-10.95%	-10.17%
Earnings Yield	-13.41%	-13.31%	1.58%	-11.21%	-4.07%	-0.45%
FCF Yield	1.55%	-11.72%	-5.82%	-9.59%	-3.15%	0.26%
Buyback Yield / Dilution	-1.22%	3.09%	-5.36%	-0.82%	-17.61%	-899.66%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q