Sadot Group Inc. (SDOT)

Sadot Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	717.51	150.59	10.35	4.47	4.96
Revenue Growth (YoY)	376.48%	1354.99%	131.36%	-9.79%	-17.66%
Cost of Revenue	716.83	157.39	9.24	5.28	4.09
Gross Profit	0.68	-6.8	1.11	-0.8	0.87
Selling, General & Admin	9.4	6.04	8.09	8.58	4.24
Other Operating Expenses	10.22	6.39	2.46	0.58	0.28
Operating Expenses	19.63	12.43	10.55	9.16	4.53
Operating Income	-18.95	-19.23	-9.45	-9.96	-3.65
Interest Expense / Income	0.47	0.01	0.07	0	1.58
Other Expense / Income	-11.58	-11.3	-1.35	0.14	23.15
Pretax Income	-7.84	-7.94	-8.17	-10.1	-28.39
Income Tax	-0.02	0.03	0.01	0	0
Net Income	-7.82	-7.96	-8.18	-10.1	-28.39
Shares Outstanding (Basic)	35	29	16	8	2
Shares Outstanding (Diluted)	35	29	16	8	2
Shares Change	22.35%	73.43%	117.25%	369.52%	26.84%
EPS (Basic)	-0.22	-0.28	-0.50	-1.33	-17.58
EPS (Diluted)	-0.22	-0.28	-0.50	-1.33	-17.58
Free Cash Flow	-20.52	-5.71	-6.65	-8.57	-5.67
Free Cash Flow Per Share	-0.59	-0.20	-0.40	-1.13	-3.51
Gross Margin	0.09%	-4.52%	10.69%	-17.93%	17.58%
Operating Margin	-2.64%	-12.77%	-91.28%	-222.59%	-73.68%
Profit Margin	-1.09%	-5.29%	-79.00%	-225.76%	-572.39%
Free Cash Flow Margin	-2.86%	-3.79%	-64.30%	-191.51%	-114.25%
EBITDA	-5.56	-5.92	-6.89	-9.68	-26.53
EBITDA Margin	-0.78%	-3.93%	-66.61%	-216.31%	-534.94%
Depreciation & Amortization	1.81	2.02	1.21	0.42	0.28
EBIT	-7.37	-7.93	-8.1	-10.1	-26.81
EBIT Margin	-1.03%	-5.27%	-78.27%	-225.76%	-540.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).