Stardust Power Inc. (SDST)

Stardust Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Selling, General & Admin	19.1	17.97	3.21
Operating Expenses	19.1	17.97	3.21
Operating Income	-19.1	-17.97	-3.21
Interest Expense	-7.8	-7.63	-0.57
Interest & Investment Income	0.02	0.01	-
Other Non Operating Income (Expenses)	3.4	-0.98	-
EBT Excluding Unusual Items	-23.48	-26.57	-3.78
Merger & Restructuring Charges	-	-	-0.54
Gain (Loss) on Sale of Investments	-1.05	-0.32	0.02
Other Unusual Items	2.97	3.12	-0.25
Pretax Income	-21.54	-23.75	-4.55
Net Income	-21.54	-23.75	-4.55
Net Income to Common	-21.54	-23.75	-4.55
Shares Outstanding (Basic)	6	4	4
Shares Outstanding (Diluted)	6	4	4
Shares Change (YoY)	48.82%	6.00%	-
EPS (Basic)	-3.50	-5.55	-1.13
EPS (Diluted)	-3.50	-5.55	-1.13
Free Cash Flow	-11.6	-10.75	-3.58
Free Cash Flow Per Share	-1.88	-2.51	-0.89
EBITDA	-19.1	-17.97	-3.21
D&A For EBITDA	0	0	0
EBIT	-19.1	-17.97	-3.21

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q