Net Income | -23.75 | -4.55 |
Depreciation & Amortization | 0 | 0 |
Other Amortization | - | 0.56 |
Loss (Gain) From Sale of Investments | 0.32 | -0.02 |
Stock-Based Compensation | 9.75 | 0.07 |
Other Operating Activities | 5.44 | 0.25 |
Change in Accounts Payable | -3.39 | 0.37 |
Change in Other Net Operating Assets | 1.91 | -0.26 |
Operating Cash Flow | -9.72 | -3.58 |
Capital Expenditures | -1.03 | -0 |
Investment in Securities | -1.6 | -0.24 |
Other Investing Activities | -0.54 | - |
Investing Cash Flow | -4.79 | -0.36 |
Short-Term Debt Issued | 4.06 | - |
Long-Term Debt Issued | 2.3 | - |
Total Debt Issued | 6.36 | 7.29 |
Short-Term Debt Repaid | -0.32 | - |
Total Debt Repaid | -0.32 | -1.2 |
Net Debt Issued (Repaid) | 6.04 | 6.09 |
Issuance of Common Stock | 1.82 | 0.02 |
Repurchase of Common Stock | -0.01 | -0 |
Other Financing Activities | 6.3 | -0.64 |
Financing Cash Flow | 14.15 | 5.47 |
Net Cash Flow | -0.36 | 1.53 |
Free Cash Flow | -10.75 | -3.58 |
Free Cash Flow Per Share | -0.25 | -0.41 |
Cash Interest Paid | - | 0.01 |
Levered Free Cash Flow | 7.31 | - |
Unlevered Free Cash Flow | 7.35 | - |
Change in Net Working Capital | -19.6 | - |