Vivid Seats Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	731	853	593	837	681	-
Market Cap Growth	-21.16%	43.65%	-29.11%	22.88%	-	-
Enterprise Value	934	1,510	1,509	1,497	-	-
Last Close Price	3.52	6.32	7.30	10.88	9.85	-
PE Ratio	20.73	11.44	20.71	-	-	-
Forward PE	28.27	18.75	22.42	51.25	-	-
PS Ratio	0.58	1.20	0.99	1.89	19.42	-
PB Ratio	1.40	1.45	1.24	1.97	-15.64	-
P/FCF Ratio	19.15	5.82	54.86	4.79	-	-
P/OCF Ratio	18.72	5.79	41.28	4.76	-	-
EV/Sales Ratio	1.21	2.12	2.51	3.38	-	-
EV/EBITDA Ratio	9.92	14.78	18.01	18.98	-	-
EV/EBIT Ratio	17.30	17.77	19.84	19.56	-	-
EV/FCF Ratio	24.47	10.31	139.46	8.57	-	-
Debt / Equity Ratio	0.66	0.49	0.59	1.09	-20.14	0.85
Debt / EBITDA Ratio	4.27	2.75	3.24	5.61	-	7.38
Debt / FCF Ratio	10.62	1.96	26.18	2.65	-	8.15
Asset Turnover	0.52	0.53	0.47	0.35	0.03	-
Inventory Turnover	9.17	10.78	11.44	9.42	2.60	-
Quick Ratio	0.65	0.38	0.76	1.06	0.97	0.65
Current Ratio	0.79	0.50	0.88	1.23	1.23	0.80
Return on Equity (ROE)	8.35%	21.21%	15.63%	-10.02%	-227.10%	-
Return on Assets (ROA)	2.25%	3.93%	3.71%	3.73%	-6.69%	-
Return on Capital (ROIC)	3.70%	6.49%	5.75%	5.56%	-8.18%	-
Earnings Yield	4.82%	8.74%	4.83%	-1.93%	-113.63%	-
FCF Yield	5.22%	17.18%	1.82%	20.86%	-5.02%	-
Buyback Yield / Dilution	23.07%	-0.07%	-156.45%	-	-	-
Total Shareholder Return	23.07%	-0.07%	-156.45%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.