Vivid Seats Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,085	1,340	1,456	2,123	681	-
Market Cap Growth	-15.55%	-8.01%	-31.41%	211.62%	-	-
Enterprise Value	1,219	1,492	1,487	2,094	1,273	531
PE Ratio	37.71	17.97	50.81	-646.73	-	-
PS Ratio	1.48	1.88	2.43	4.79	19.42	-
PB Ratio	7.86	12.76	-3.80	-2.47	-2.51	-
P/FCF Ratio	10.28	9.92	-1679.73	12.77	-16.42	-
P/OCF Ratio	9.03	9.09	101.31	12.08	-20.10	-
EV/Sales Ratio	1.64	2.09	2.48	4.73	36.30	1.13
EV/EBITDA Ratio	17.77	23.67	31.19	36.40	12.04	3.95
EV/EBIT Ratio	28.00	32.55	37.23	37.93	22.15	12.80
EV/FCF Ratio	11.43	11.04	-1714.64	12.59	-30.68	7.90
Debt / Equity Ratio	2.03	2.71	-0.74	-0.53	-3.23	1.18
Debt / EBITDA Ratio	4.13	4.52	5.93	8.00	8.30	4.55
Debt / FCF Ratio	2.66	2.11	-325.90	2.77	-21.14	9.10
Quick Ratio	0.44	0.39	0.76	1.06	0.97	0.65
Current Ratio	0.56	0.50	0.88	1.23	1.23	0.80
Asset Turnover	0.51	0.52	0.50	0.33	0.03	-
Interest Coverage	2.84	3.39	3.11	0.95	1.00	1.00
Return on Equity (ROE)	-161.90%	-42.20%	-5.40%	0.70%	0.00%	-
Return on Assets (ROA)	4.70%	5.40%	2.40%	-0.20%	0.00%	-
Return on Capital (ROIC)	38.70%	47.51%	-80.39%	-19.12%	-118.25%	-0.88%
Earnings Yield	6.24%	5.56%	1.97%	-0.15%	-	-
FCF Yield	9.73%	10.08%	-0.06%	7.83%	-6.09%	-
Dividend Yield	0.00%	0.00%	0.00%	2.10%	0.00%	-
Payout Ratio	0.00%	0.00%	0.00%	-575.00%	0.00%	0.00%
Buyback Yield / Dilution	-7.70%	-0.07%	-156.45%	22.50%	-	-
Total Shareholder Return	-7.70%	-0.07%	-156.45%	24.60%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).