Vivid Seats Inc. (SEAT)
NASDAQ: SEAT · Real-Time Price · USD
4.690
-0.090 (-1.88%)
Jan 21, 2025, 4:00 PM EST - Market closed

Vivid Seats Statistics

Total Valuation

Vivid Seats has a market cap or net worth of $974.33 million. The enterprise value is $1.18 billion.

Market Cap 974.33M
Enterprise Value 1.18B

Important Dates

The next estimated earnings date is Tuesday, March 4, 2025, before market open.

Earnings Date Mar 4, 2025
Ex-Dividend Date n/a

Share Statistics

Vivid Seats has 207.75 million shares outstanding. The number of shares has decreased by -23.07% in one year.

Current Share Class 131.52M
Shares Outstanding 207.75M
Shares Change (YoY) -23.07%
Shares Change (QoQ) -36.57%
Owned by Insiders (%) 7.15%
Owned by Institutions (%) 56.10%
Float 68.08M

Valuation Ratios

PE Ratio n/a
Forward PE 37.67
PS Ratio 0.77
Forward PS 1.22
PB Ratio 1.87
P/TBV Ratio n/a
P/FCF Ratio 25.51
P/OCF Ratio 24.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.49, with an EV/FCF ratio of 30.83.

EV / Earnings 33.38
EV / Sales 1.52
EV / EBITDA 12.49
EV / EBIT 21.80
EV / FCF 30.83

Financial Position

The company has a current ratio of 0.79, with a Debt / Equity ratio of 0.66.

Current Ratio 0.79
Quick Ratio 0.65
Debt / Equity 0.66
Debt / EBITDA 4.27
Debt / FCF 10.62
Interest Coverage 2.50

Financial Efficiency

Return on equity (ROE) is 8.35% and return on invested capital (ROIC) is 3.70%.

Return on Equity (ROE) 8.35%
Return on Assets (ROA) 2.25%
Return on Capital (ROIC) 3.70%
Revenue Per Employee $1.01M
Profits Per Employee $45,932
Employee Count 768
Asset Turnover 0.52
Inventory Turnover 9.17

Taxes

Income Tax -13.46M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -18.15% in the last 52 weeks. The beta is 1.05, so Vivid Seats's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change -18.15%
50-Day Moving Average 3.86
200-Day Moving Average 4.55
Relative Strength Index (RSI) 63.75
Average Volume (20 Days) 1,330,280

Short Selling Information

The latest short interest is 11.75 million, so 5.66% of the outstanding shares have been sold short.

Short Interest 11.75M
Short Previous Month 11.59M
Short % of Shares Out 5.66%
Short % of Float 17.26%
Short Ratio (days to cover) 13.90

Income Statement

In the last 12 months, Vivid Seats had revenue of $774.08 million and earned $35.28 million in profits.

Revenue 774.08M
Gross Profit 573.35M
Operating Income 54.02M
Pretax Income 21.51M
Net Income 35.28M
EBITDA 94.25M
EBIT 54.02M
Earnings Per Share (EPS) -$0.15
Full Income Statement

Balance Sheet

The company has $202.27 million in cash and $405.48 million in debt, giving a net cash position of -$203.21 million or -$0.98 per share.

Cash & Cash Equivalents 202.27M
Total Debt 405.48M
Net Cash -203.21M
Net Cash Per Share -$0.98
Equity (Book Value) 611.48M
Book Value Per Share 2.51
Working Capital -86.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $39.07 million and capital expenditures -$877,000, giving a free cash flow of $38.19 million.

Operating Cash Flow 39.07M
Capital Expenditures -877,000
Free Cash Flow 38.19M
FCF Per Share $0.18
Full Cash Flow Statement

Margins

Gross margin is 74.07%, with operating and profit margins of 6.98% and 4.56%.

Gross Margin 74.07%
Operating Margin 6.98%
Pretax Margin 4.36%
Profit Margin 4.56%
EBITDA Margin 12.18%
EBIT Margin 6.98%
FCF Margin 4.93%

Dividends & Yields

Vivid Seats does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 23.07%
Shareholder Yield 23.07%
Earnings Yield 3.62%
FCF Yield 3.92%
Dividend Details

Analyst Forecast

The average price target for Vivid Seats is $6.73, which is 43.50% higher than the current price. The consensus rating is "Strong Buy".

Price Target $6.73
Price Target Difference 43.50%
Analyst Consensus Strong Buy
Analyst Count 10
Revenue Growth Forecast (5Y) 7.22%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vivid Seats has an Altman Z-Score of 0.15 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.15
Piotroski F-Score 4