Vivid Seats Inc. (SEAT)
NASDAQ: SEAT · Real-Time Price · USD
4.330
+0.010 (0.23%)
Feb 21, 2025, 4:00 PM EST - Market closed

Vivid Seats Statistics

Total Valuation

Vivid Seats has a market cap or net worth of $899.54 million. The enterprise value is $1.10 billion.

Market Cap 899.54M
Enterprise Value 1.10B

Important Dates

The next estimated earnings date is Tuesday, March 4, 2025, before market open.

Earnings Date Mar 4, 2025
Ex-Dividend Date n/a

Share Statistics

Vivid Seats has 207.75 million shares outstanding. The number of shares has decreased by -23.07% in one year.

Current Share Class 131.52M
Shares Outstanding 207.75M
Shares Change (YoY) -23.07%
Shares Change (QoQ) -36.57%
Owned by Insiders (%) 7.17%
Owned by Institutions (%) 57.51%
Float 68.05M

Valuation Ratios

The trailing PE ratio is 25.50 and the forward PE ratio is 31.54.

PE Ratio 25.50
Forward PE 31.54
PS Ratio 0.71
Forward PS 1.13
PB Ratio 1.73
P/TBV Ratio n/a
P/FCF Ratio 23.55
P/OCF Ratio 23.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.70, with an EV/FCF ratio of 28.87.

EV / Earnings 31.26
EV / Sales 1.42
EV / EBITDA 11.70
EV / EBIT 20.41
EV / FCF 28.87

Financial Position

The company has a current ratio of 0.79, with a Debt / Equity ratio of 0.66.

Current Ratio 0.79
Quick Ratio 0.65
Debt / Equity 0.66
Debt / EBITDA 4.27
Debt / FCF 10.62
Interest Coverage 2.50

Financial Efficiency

Return on equity (ROE) is 8.35% and return on invested capital (ROIC) is 3.70%.

Return on Equity (ROE) 8.35%
Return on Assets (ROA) 2.25%
Return on Invested Capital (ROIC) 3.70%
Return on Capital Employed (ROCE) 4.51%
Revenue Per Employee $1.01M
Profits Per Employee $45,932
Employee Count 768
Asset Turnover 0.52
Inventory Turnover 9.17

Taxes

Income Tax -13.46M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -31.05% in the last 52 weeks. The beta is 1.04, so Vivid Seats's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change -31.05%
50-Day Moving Average 4.22
200-Day Moving Average 4.41
Relative Strength Index (RSI) 49.20
Average Volume (20 Days) 895,457

Short Selling Information

The latest short interest is 10.43 million, so 5.02% of the outstanding shares have been sold short.

Short Interest 10.43M
Short Previous Month 11.74M
Short % of Shares Out 5.02%
Short % of Float 15.33%
Short Ratio (days to cover) 13.90

Income Statement

In the last 12 months, Vivid Seats had revenue of $774.08 million and earned $35.28 million in profits.

Revenue 774.08M
Gross Profit 573.35M
Operating Income 54.02M
Pretax Income 21.51M
Net Income 35.28M
EBITDA 94.25M
EBIT 54.02M
Earnings Per Share (EPS) -$0.15
Full Income Statement

Balance Sheet

The company has $202.27 million in cash and $405.48 million in debt, giving a net cash position of -$203.21 million or -$0.98 per share.

Cash & Cash Equivalents 202.27M
Total Debt 405.48M
Net Cash -203.21M
Net Cash Per Share -$0.98
Equity (Book Value) 611.48M
Book Value Per Share 2.51
Working Capital -86.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $39.07 million and capital expenditures -$877,000, giving a free cash flow of $38.19 million.

Operating Cash Flow 39.07M
Capital Expenditures -877,000
Free Cash Flow 38.19M
FCF Per Share $0.18
Full Cash Flow Statement

Margins

Gross margin is 74.07%, with operating and profit margins of 6.98% and 4.56%.

Gross Margin 74.07%
Operating Margin 6.98%
Pretax Margin 4.36%
Profit Margin 4.56%
EBITDA Margin 12.18%
EBIT Margin 6.98%
FCF Margin 4.93%

Dividends & Yields

Vivid Seats does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 23.07%
Shareholder Yield 23.07%
Earnings Yield 3.92%
FCF Yield 4.25%
Dividend Details

Analyst Forecast

The average price target for Vivid Seats is $6.73, which is 55.43% higher than the current price. The consensus rating is "Strong Buy".

Price Target $6.73
Price Target Difference 55.43%
Analyst Consensus Strong Buy
Analyst Count 10
Revenue Growth Forecast (5Y) 7.22%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Vivid Seats has an Altman Z-Score of 0.15 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.15
Piotroski F-Score 4