Sedibelo Resources Limited (SED)

Sedibelo Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2021	2020	2019
Revenue	265.52	277.57	181.34
Revenue Growth (YoY)	-4.34%	53.07%	-
Cost of Revenue	184.25	156.21	186.67
Gross Profit	81.27	121.36	5.33
Selling, General & Admin	32.51	22.61	19.61
Other Operating Expenses	-2.42	-1.8	11.19
Operating Expenses	30.1	20.82	30.8
Operating Income	51.17	100.54	-25.47
Interest Expense / Income	-1.39	3.11	2.42
Other Expense / Income	0.79	1.13	1.51
Pretax Income	52.33	96.82	-28.73
Income Tax	18.6	-99.89	0.02
Net Income	33.17	196.19	-29.42
Net Income Common	33.73	196.71	-28.75
Net Income Growth	-82.85%	-	-
Free Cash Flow	104.99	44.7	-0.39
Gross Margin	30.61%	43.72%	2.94%
Operating Margin	19.27%	36.22%	-14.05%
Profit Margin	12.70%	70.87%	-15.86%
Free Cash Flow Margin	39.54%	16.10%	-0.21%
Effective Tax Rate	35.54%	-103.17%	-
EBITDA	59.24	113.06	11.75
EBITDA Margin	22.31%	40.73%	6.48%
Depreciation & Amortization	8.86	13.65	38.74
EBIT	50.39	99.41	-26.98
EBIT Margin	18.98%	35.82%	-14.88%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).