SDCL EDGE Acquisition Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021
Period Ending	Oct '24 Oct 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	115	196	251	243
Market Cap Growth	-22.36%	-22.22%	3.29%	-
Enterprise Value	117	196	251	244
Last Close Price	11.30	10.76	10.06	9.74
PE Ratio	-	66.34	52.14	-
PB Ratio	-9.94	-25.79	-57.81	-15.34
P/FCF Ratio	-167.23	-204.00	-332.78	-210.60
P/OCF Ratio	-167.23	-204.00	-332.78	-210.60
EV/EBIT Ratio	-15.46	-24.41	-53.71	-249.78
EV/FCF Ratio	-168.35	-203.94	-331.81	-210.85
Debt / Equity Ratio	-0.11	-0.08	-	-
Debt / FCF Ratio	-1.82	-0.64	-	-
Quick Ratio	0.00	0.05	0.26	0.90
Current Ratio	0.85	0.06	0.40	1.18
Return on Assets (ROA)	-4.61%	-2.88%	-1.42%	-
Earnings Yield	-6.44%	1.98%	1.92%	2.90%
FCF Yield	-1.05%	-0.49%	-0.30%	-0.47%
Buyback Yield / Dilution	18.53%	4.63%	-216.09%	-
Total Shareholder Return	18.53%	4.63%	-216.09%	-

Source: S&P Capital IQ. Standard template. Financial Sources.