Seaport Entertainment Group Inc. (SEG)

NYSE: SEG · Real-Time Price · USD

22.04

+0.40 (1.85%)

At close: Mar 9, 2026, 4:00 PM EDT

22.04

0.00 (0.00%)

After-hours: Mar 9, 2026, 4:10 PM EDT

SEG Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-115.34	-152.63	-838.07	-111.28	-80.87
Depreciation & Amortization	32.19	34.79	48.43	47.36	41.61
Stock-Based Compensation	15.08	3.34	1.5	0.87	0.48
Other Adjustments	12.95	48.13	753.47	39.77	0.54
Change in Receivables	0.48	5.2	-5.29	0.67	-2.64
Changes in Accounts Payable	2.84	8.84	1.6	-6.19	7.21
Changes in Other Operating Activities	2.15	-0.36	-12.43	-0.75	-2.15
Operating Cash Flow	-49.66	-52.7	-50.78	-29.55	-35.81
Capital Expenditures	-30.76	-69.25	-62.79	-97.92	-101.97
Other Investing Activities	6.94	-33.64	-45.51	-100.11	-1.16
Investing Cash Flow	-23.82	-102.88	-108.3	-198.03	-103.14
Long-Term Debt Issued	-	-	115	-	-
Long-Term Debt Repaid	-2	-55.6	-101.81	-1.91	-1.75
Net Long-Term Debt Issued (Repaid)	-2	-55.6	13.19	-1.91	-1.75
Issuance of Common Stock	-	166.79	-0.21	-	-
Net Common Stock Issued (Repurchased)	-	166.79	-0.21	-	-
Other Financing Activities	-	168.4	118.26	239.32	185.92
Financing Cash Flow	-6.97	279.58	136.21	237.41	184.18
Net Cash Flow	-80.45	124	-22.87	9.83	45.23
Free Cash Flow	-80.42	-121.95	-113.57	-127.47	-137.79
FCF Margin	-61.67%	-110.63%	-98.89%	-107.08%	-166.77%
Free Cash Flow Per Share	-6.32	-13.39	-20.57	-23.08	-
Levered Free Cash Flow	-112.33	-234.8	-850.07	-170.7	-137.91
Unlevered Free Cash Flow	-111.74	-128.17	-779.88	-126.32	-128

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q