Lottery.com Inc. (SEGG)

Lottery.com Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.26	0.07	0.36	0.1	32.64	3.83
Cash & Short-Term Investments	0.26	0.07	0.36	0.1	32.64	3.83
Cash Growth	839.36%	-81.09%	250.14%	-99.69%	753.19%	2313.69%
Receivables	0.58	0.49	0.06	0.21	0.08	0.03
Prepaid Expenses	14.46	14.45	19.02	19.41	22.9	22.01
Restricted Cash	-	-	-	-	-	6.95
Other Current Assets	1.89	0.88	0.91	0.72	0.23	0.79
Total Current Assets	17.19	15.89	20.34	20.44	55.84	33.6
Property, Plant & Equipment	0	0.01	0.02	0.11	0.14	0.67
Long-Term Investments	0.25	0.25	0.25	0.25	0.25	0.25
Goodwill	9.06	9.06	11.23	19.59	19.59	13
Other Intangible Assets	11.68	12.57	17.68	23.98	28.71	3.21
Other Long-Term Assets	12.88	12.91	12.88	13.01	-	-
Total Assets	53.07	52.94	64.41	79.38	104.53	50.73
Accounts Payable	8.71	8.24	8.05	7.61	1.01	2.18
Accrued Expenses	14.05	13.72	12.22	5.11	4.59	3.06
Short-Term Debt	5.28	6.11	6.03	3.76	3.77	12.21
Current Portion of Long-Term Debt	-	-	-	-	-	8.88
Current Unearned Revenue	0.2	0.25	0.36	0.46	1.16	7.76
Other Current Liabilities	4.16	2.42	1.17	0.63	-	-
Total Current Liabilities	32.4	30.74	27.82	17.56	10.53	34.09
Long-Term Debt	-	-	-	-	-	0.01
Other Long-Term Liabilities	0	-	-	-	0	-
Total Liabilities	32.4	30.74	27.82	17.56	10.53	34.1
Common Stock	0.03	0.02	0	0	0.05	0.02
Additional Paid-In Capital	290.63	283.91	269.69	267.6	239.36	111.75
Retained Earnings	-270.88	-263.69	-235.13	-208.19	-148.19	-95.14
Comprehensive Income & Other	0.05	0.02	-0.09	0	-0	-
Total Common Equity	19.83	20.25	34.47	59.42	91.22	16.63
Minority Interest	0.85	1.95	2.12	2.4	2.78	-
Shareholders' Equity	20.67	22.2	36.59	61.82	94	16.63
Total Liabilities & Equity	53.07	52.94	64.41	79.38	104.53	50.73
Total Debt	5.28	6.11	6.03	3.76	3.77	21.1
Net Cash (Debt)	-5.02	-6.04	-5.67	-3.65	28.87	-17.27
Net Cash Per Share	-2.62	-7.00	-21.76	-14.48	222.07	-152.48
Filing Date Shares Outstanding	3.94	1.89	0.48	0.25	0.25	5.16
Total Common Shares Outstanding	3.24	1.83	0.29	0.25	0.25	5.16
Working Capital	-15.21	-14.85	-7.48	2.88	45.31	-0.48
Book Value Per Share	6.11	11.05	119.81	235.12	363.02	3.22
Tangible Book Value	-0.92	-1.38	5.56	15.84	42.92	0.43
Tangible Book Value Per Share	-0.28	-0.75	19.32	62.69	170.80	0.08
Machinery	-	0.14	0.14	0.14	0.14	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q