Semrush Holdings, Inc. (SEMR)
NYSE: SEMR · Real-Time Price · USD
7.48
-0.12 (-1.58%)
Aug 7, 2025, 4:00 PM - Market closed
Semrush Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 413.96 | 376.82 | 307.68 | 254.32 | 188 | 124.88 | Upgrade | |
Revenue Growth (YoY) | 22.16% | 22.47% | 20.98% | 35.27% | 50.55% | 35.57% | Upgrade |
Cost of Revenue | 76.86 | 65.48 | 52.33 | 48.55 | 41.93 | 29.93 | Upgrade |
Gross Profit | 337.11 | 311.34 | 255.35 | 205.76 | 146.07 | 94.95 | Upgrade |
Selling, General & Admin | 248.88 | 222.95 | 204.28 | 189.67 | 124.24 | 83.56 | Upgrade |
Research & Development | 89.2 | 80.08 | 57.44 | 41.2 | 24.32 | 17.53 | Upgrade |
Operating Expenses | 338.08 | 303.03 | 261.72 | 230.87 | 148.56 | 101.09 | Upgrade |
Operating Income | -0.97 | 8.31 | -6.38 | -25.11 | -2.49 | -6.15 | Upgrade |
Interest & Investment Income | 10.03 | 10.03 | 9.45 | 3.05 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.5 | 0.5 | -1.12 | -1.3 | -0 | -0.67 | Upgrade |
Other Non Operating Income (Expenses) | 1.17 | 0.97 | 0.43 | 0.56 | -0.52 | 0.38 | Upgrade |
EBT Excluding Unusual Items | 10.73 | 19.81 | 2.39 | -22.81 | -3.02 | -6.44 | Upgrade |
Merger & Restructuring Charges | - | - | -1.29 | -11.26 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.59 | 0.59 | 3.55 | 1.15 | - | - | Upgrade |
Pretax Income | 11.33 | 20.4 | 4.65 | -32.92 | -3.02 | -6.44 | Upgrade |
Income Tax Expense | 13.44 | 13.03 | 3.7 | 0.93 | 0.27 | 0.58 | Upgrade |
Earnings From Continuing Operations | -2.11 | 7.38 | 0.95 | -33.85 | -3.29 | -7.01 | Upgrade |
Minority Interest in Earnings | 0.83 | 0.86 | - | - | - | - | Upgrade |
Net Income | -1.28 | 8.24 | 0.95 | -33.85 | -3.29 | -7.01 | Upgrade |
Net Income to Common | -1.28 | 8.24 | 0.95 | -33.85 | -3.29 | -7.01 | Upgrade |
Net Income Growth | - | 766.95% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 147 | 146 | 143 | 141 | 127 | 95 | Upgrade |
Shares Outstanding (Diluted) | 147 | 149 | 146 | 141 | 127 | 95 | Upgrade |
Shares Change (YoY) | -1.36% | 1.92% | 3.48% | 11.51% | 33.52% | 0.29% | Upgrade |
EPS (Basic) | -0.01 | 0.06 | 0.01 | -0.24 | -0.03 | -0.07 | Upgrade |
EPS (Diluted) | -0.01 | 0.06 | 0.01 | -0.24 | -0.03 | -0.07 | Upgrade |
EPS Growth | - | 747.54% | - | - | - | - | Upgrade |
Free Cash Flow | 49.57 | 43.19 | 5.5 | -13.86 | 21.38 | 3.49 | Upgrade |
Free Cash Flow Per Share | 0.34 | 0.29 | 0.04 | -0.10 | 0.17 | 0.04 | Upgrade |
Gross Margin | 81.43% | 82.62% | 82.99% | 80.91% | 77.70% | 76.03% | Upgrade |
Operating Margin | -0.24% | 2.21% | -2.07% | -9.87% | -1.33% | -4.92% | Upgrade |
Profit Margin | -0.31% | 2.19% | 0.31% | -13.31% | -1.75% | -5.62% | Upgrade |
Free Cash Flow Margin | 11.97% | 11.46% | 1.79% | -5.45% | 11.37% | 2.79% | Upgrade |
EBITDA | 8.94 | 16.18 | -0.31 | -19.03 | 0.56 | -4.97 | Upgrade |
EBITDA Margin | 2.16% | 4.29% | -0.10% | -7.48% | 0.30% | -3.98% | Upgrade |
D&A For EBITDA | 9.92 | 7.87 | 6.07 | 6.08 | 3.05 | 1.18 | Upgrade |
EBIT | -0.97 | 8.31 | -6.38 | -25.11 | -2.49 | -6.15 | Upgrade |
EBIT Margin | -0.24% | 2.21% | -2.07% | -9.87% | -1.33% | -4.92% | Upgrade |
Effective Tax Rate | 118.64% | 63.85% | 79.55% | - | - | - | Upgrade |
Advertising Expenses | - | 43.2 | 46.75 | 66.32 | 42.68 | 25.47 | Upgrade |
Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.