SES AI Corporation (SES)

SES AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	7.83	2.04	-	-	-	-
Cost of Revenue	1.99	0.75	-	-	-	-
Gross Profit	5.85	1.29	-	-	-	-
Selling, General & Admin	36.21	38.4	47.48	51.61	16.49	4.46
Research & Development	80.89	72.14	30.68	27.97	15.51	9.44
Operating Expenses	117.1	110.54	78.16	79.57	32.01	13.9
Operating Income	-111.25	-109.25	-78.16	-79.57	-32.01	-13.9
Interest & Investment Income	13.54	15.04	16.69	6.2	0.25	0.08
Currency Exchange Gain (Loss)	0.2	0.2	0.3	0.1	-0.2	-
Other Non Operating Income (Expenses)	-1.76	-1.18	0.03	-1.89	-0.11	-0.06
EBT Excluding Unusual Items	-99.26	-95.19	-61.15	-75.17	-32.07	-13.88
Gain (Loss) on Sale of Investments	0.5	0.5	0.1	-	-	-
Other Unusual Items	1.7	-5.31	6.8	25.43	0.84	-
Pretax Income	-97.07	-100	-54.25	-49.74	-31.23	-13.88
Income Tax Expense	-0.01	0.19	-0.85	1.26	0.03	0.01
Net Income	-97.06	-100.19	-53.4	-50.99	-31.26	-13.89
Net Income to Common	-97.06	-100.19	-53.4	-50.99	-31.26	-13.89
Shares Outstanding (Basic)	324	322	315	288	61	61
Shares Outstanding (Diluted)	324	322	315	288	61	61
Shares Change (YoY)	2.55%	2.15%	9.28%	371.94%	0.51%	494.54%
EPS (Basic)	-0.30	-0.31	-0.17	-0.18	-0.51	-0.23
EPS (Diluted)	-0.30	-0.31	-0.17	-0.18	-0.51	-0.23
Free Cash Flow	-86.3	-78.29	-72.18	-61.15	-38.94	-11.99
Free Cash Flow Per Share	-0.27	-0.24	-0.23	-0.21	-0.64	-0.20
Gross Margin	74.62%	63.14%	-	-	-	-
Operating Margin	-1420.27%	-5355.29%	-	-	-	-
Profit Margin	-1239.12%	-4911.03%	-	-	-	-
Free Cash Flow Margin	-1101.80%	-3837.84%	-	-	-	-
EBITDA	-102.15	-100.94	-72.62	-76.98	-30.34	-12.2
D&A For EBITDA	9.1	8.31	5.54	2.6	1.66	1.71
EBIT	-111.25	-109.25	-78.16	-79.57	-32.01	-13.9

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q