| 773 | 943 | 687 | 433.5 | 193.4 | 310.6 |
Cash & Short-Term Investments | 773 | 943 | 687 | 433.5 | 193.4 | 310.6 |
| 178.06% | 37.26% | 58.48% | 124.15% | -37.73% | -4.22% |
| 1,040 | 558 | 577 | 864 | 810.9 | 663.2 |
| 2,468 | 2,412 | 2,536 | 2,207 | 2,275 | 2,348 |
| 313 | 290 | 1,121 | 244.3 | 225.1 | 229.7 |
| 4,594 | 4,202 | 4,921 | 3,749 | 3,504 | 3,552 |
Net Property, Plant & Equipment | 3,572 | 3,511 | 3,728 | 2,753 | 2,746 | 2,298 |
| 1,260 | 1,266 | 1,274 | 1,381 | 1,406 | 390.4 |
| 1,621 | 1,613 | 1,627 | 1,626 | 1,623 | 782.4 |
| 202 | 202 | 191 | 498 | 496.5 | 532.4 |
| 273 | 260 | 1,577 | 124.4 | 180 | 161 |
|
| 597 | 777 | 789 | 675.1 | 614.4 | 429.1 |
| 811 | 871 | 1,166 | 745 | 632.7 | 641 |
Current Portion of Long-Term Debt | 3 | 3 | 27 | 48.1 | 48.5 | 676.1 |
Current Portion of Leases | 69 | 56 | 63 | - | - | - |
Other Current Liabilities | - | - | 406 | - | - | - |
Total Current Liabilities | 1,480 | 1,706 | 2,450 | 1,468 | 1,296 | 1,746 |
| 2,001 | 1,999 | 2,006 | 2,679 | 2,997 | 1,829 |
| 318 | 286 | 325 | - | - | - |
Other Long-Term Liabilities | 1,000 | 1,005 | 1,050 | 1,395 | 1,381 | 1,031 |
Total Long-Term Liabilities | 3,319 | 3,290 | 3,381 | 4,073 | 4,379 | 2,860 |
|
| - | - | - | - | - | 69.5 |
| - | - | - | - | - | -68.8 |
Additional Paid-in Capital | 3,333 | 3,102 | 4,152 | 4,167 | 4,157 | 1,390 |
Accumulated Other Comprehensive Income | -414 | -452 | -500 | -218.6 | 39 | -616.2 |
| 3,548 | 3,184 | 3,588 | 590.8 | 34.7 | 2,323 |
Total Common Shareholders' Equity | 6,467 | 5,834 | 7,240 | 4,540 | 4,231 | 3,097 |
| 257 | 225 | 246 | 50.7 | 49.3 | 13.4 |
| 6,724 | 6,059 | 7,486 | 4,590 | 4,280 | 3,110 |
Total Liabilities & Equity | 11,523 | 11,054 | 13,317 | 10,132 | 9,955 | 7,716 |
| 2,391 | 2,344 | 2,421 | 2,727 | 3,046 | 2,505 |
| -1,618 | -1,401 | -1,734 | -2,293 | -2,853 | -2,195 |
| -4.16 | -3.69 | -4.56 | - | - | - |
| 6,467 | 5,834 | 7,240 | 4,540 | 4,231 | 3,097 |
| 16.61 | 15.35 | 19.05 | - | - | 0.00 |
| 3,586 | 2,955 | 4,339 | 1,532 | 1,203 | 1,924 |
Tangible Book Value Per Share | 9.21 | 7.77 | 11.42 | - | - | 0.00 |