| 1,539 | 928 | 943 | 260.6 | 433.5 |
Cash & Short-Term Investments | 1,539 | 928 | 943 | 260.6 | 433.5 |
| 65.84% | -1.59% | 261.86% | -39.88% | 124.15% |
| 1,023 | 759 | 558 | 746 | 864 |
| 2,328 | 2,385 | 2,412 | 2,204 | 2,207 |
| 276 | 262 | 290 | 119.8 | 244.3 |
| 5,166 | 4,334 | 4,202 | 3,331 | 3,749 |
Net Property, Plant & Equipment | 3,613 | 3,480 | 3,511 | 2,908 | 2,753 |
| 1,260 | 1,264 | 1,266 | 1,369 | 1,381 |
| 1,623 | 1,613 | 1,613 | 1,623 | 1,626 |
| 209 | 197 | 202 | 137.1 | 498 |
| 306 | 258 | 260 | 134.4 | 124.4 |
|
| 856 | 447 | 777 | 379.5 | 675.1 |
| 811 | 889 | 871 | 742.8 | 745 |
Current Portion of Long-Term Debt | 3 | 3 | 3 | 49.7 | 48.1 |
Current Portion of Leases | 71 | 55 | 56 | - | - |
Total Current Liabilities | 1,741 | 1,393 | 1,706 | 1,172 | 1,468 |
| 2,000 | 2,000 | 1,999 | 2,276 | 2,679 |
| 322 | 277 | 286 | - | - |
Other Long-Term Liabilities | 1,050 | 1,007 | 1,005 | 1,080 | 1,395 |
Total Long-Term Liabilities | 3,372 | 3,284 | 3,290 | 3,356 | 4,073 |
|
Additional Paid-in Capital | 3,338 | 3,325 | 3,102 | 4,187 | 4,167 |
Accumulated Other Comprehensive Income | -314 | -408 | -452 | -330 | -218.6 |
| 3,776 | 3,308 | 3,184 | 1,061 | 590.8 |
Total Common Shareholders' Equity | 6,800 | 6,225 | 5,834 | 4,918 | 4,540 |
| 264 | 243 | 225 | 56.3 | 50.7 |
| 7,064 | 6,468 | 6,059 | 4,974 | 4,590 |
Total Liabilities & Equity | 12,177 | 11,146 | 11,054 | 9,502 | 10,132 |
| 2,396 | 2,335 | 2,344 | 2,326 | 2,727 |
| -857 | -1,407 | -1,401 | -2,066 | -2,293 |
| -2.18 | -3.58 | -3.69 | - | - |
| 6,800 | 6,225 | 5,834 | 4,918 | 4,540 |
| 17.32 | 15.84 | 15.35 | - | - |
| 3,917 | 3,348 | 2,955 | 1,926 | 1,532 |
Tangible Book Value Per Share | 9.97 | 8.52 | 7.77 | - | - |