| 773 | 943 | 687 | 547 | - | 704.9 |
Cash & Short-Term Investments | 773 | 943 | 687 | 547 | - | 704.9 |
| 178.06% | 37.26% | 25.59% | - | - | 62.61% |
| 1,040 | 558 | 577 | 756 | - | 760 |
| - | 99 | 27 | - | - | 87.5 |
| 1,040 | 657 | 604 | 756 | - | 847.5 |
| 2,468 | 2,412 | 2,536 | 2,934 | - | 2,100 |
| 296 | 152 | 111 | 337 | - | 63.6 |
| 17 | 38 | 983 | 969 | - | 25.3 |
| 4,594 | 4,202 | 4,921 | 5,543 | - | 3,741 |
Property, Plant & Equipment | 3,572 | 3,511 | 3,728 | 3,785 | - | 2,867 |
| 202 | 202 | 191 | 224 | - | 142.5 |
| 1,621 | 1,613 | 1,627 | 1,617 | - | 1,620 |
| 1,260 | 1,266 | 1,274 | 1,282 | - | 1,366 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 10.9 |
| 274 | 260 | 1,576 | 1,396 | - | 137.1 |
|
| 597 | 777 | 789 | 1,015 | - | 686.1 |
| 627 | 628 | 656 | 681 | - | 635 |
Current Portion of Long-Term Debt | - | - | 27 | 9 | - | 29.3 |
Current Portion of Leases | 72 | 59 | 63 | 72 | - | 1.2 |
Current Income Taxes Payable | - | - | 8 | - | - | - |
Other Current Liabilities | 184 | 242 | 907 | 812 | - | 193.1 |
Total Current Liabilities | 1,480 | 1,706 | 2,450 | 2,589 | - | 1,545 |
| 2,001 | 1,983 | 2,006 | 2,029 | - | 2,235 |
| 318 | 302 | 325 | 359 | - | 23.3 |
Pension & Post-Retirement Benefits | 215 | 279 | 255 | 276 | - | 431.5 |
Long-Term Deferred Tax Liabilities | 581 | 518 | 474 | 588 | - | 668.2 |
Other Long-Term Liabilities | 205 | 207 | 320 | 435 | - | 116.8 |
|
Additional Paid-In Capital | 3,333 | 3,102 | 4,152 | 4,188 | - | 4,185 |
| 3,548 | 3,184 | 3,588 | 3,894 | - | 1,013 |
Comprehensive Income & Other | -415 | -452 | -499 | -708 | - | -377.7 |
| 6,466 | 5,834 | 7,241 | 7,374 | - | 4,821 |
| 257 | 225 | 246 | 197 | - | 54.4 |
|
Total Liabilities & Equity | 11,523 | 11,054 | 13,317 | 13,847 | - | 9,894 |
| 2,391 | 2,344 | 2,421 | 2,469 | - | 2,288 |
| -1,618 | -1,401 | -1,734 | -1,922 | - | -1,584 |
| -4.16 | -3.69 | -4.56 | -5.06 | - | -4.17 |
Filing Date Shares Outstanding | 393.11 | 393.11 | 380.07 | 380.07 | - | 380.07 |
Total Common Shares Outstanding | 393.11 | 380.07 | 380.07 | 380.07 | - | 380.07 |
| 3,114 | 2,496 | 2,471 | 2,954 | - | 2,196 |
| 16.45 | 15.35 | 19.05 | - | - | 12.68 |
| 3,585 | 2,955 | 4,340 | 4,475 | - | 1,835 |
Tangible Book Value Per Share | 9.12 | 7.77 | 11.42 | - | - | 4.83 |
| - | 573 | 686 | 660 | - | 549.1 |
| - | 1,549 | 1,561 | 1,441 | - | 924.8 |
| - | 3,356 | 3,281 | 3,080 | - | 1,381 |
| - | 173 | 225 | 290 | - | 242.6 |