SFIDA X, Inc. (SFDX)

SFIDA X Income Statement

Financials in millions JPY. Fiscal year is October - September.

Year Ending	TTM	Sep 30, 2023	Sep 30, 2022
Revenue	4,513	4,280	3,722
Revenue Growth (YoY)	-	15.01%	-
Cost of Revenue	-	2,286	1,925
Gross Profit	2,008	1,994	1,797
Selling, General & Admin	-	1,514	1,514
Research & Development	-	-	10.21
Other Operating Expenses	0	17.58	8.14
Operating Expenses	-	1,532	1,533
Operating Income	294.52	462.71	263.83
Interest Expense / Income	-	0.96	1.54
Other Expense / Income	11.9	-34.59	-35.29
Pretax Income	282.62	496.33	297.58
Income Tax	-	145.23	92.03
Net Income	282.62	351.1	205.55
Net Income Growth	-	70.81%	-
Free Cash Flow	255.46	316.08	315.8
Gross Margin	44.49%	46.59%	48.27%
Operating Margin	6.53%	10.81%	7.09%
Profit Margin	6.26%	8.20%	5.52%
Free Cash Flow Margin	5.66%	7.38%	8.49%
Effective Tax Rate	-	29.26%	30.93%
EBITDA	-	501.63	306.02
EBITDA Margin	-	11.72%	8.22%
Depreciation & Amortization	-	4.33	6.9
EBIT	-	497.3	299.12
EBIT Margin	-	11.62%	8.04%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).