| Revenue | 4.98 | 16.52 | 24.39 | 38.34 | 8.76 | |
| Revenue Growth (YoY) | -69.88% | -32.27% | -36.38% | 337.91% | 193.34% | |
| Cost of Revenue | 5.22 | 19.08 | 21.14 | 36.01 | 6.54 | |
| Gross Profit | -0.24 | -2.56 | 3.25 | 2.33 | 2.22 | |
| Selling, General & Admin | 7.9 | 13.22 | 10.48 | 8.26 | 6.67 | |
| Operating Expenses | 7.9 | 13.22 | 10.48 | 8.31 | 6.8 | |
| Operating Income | -8.14 | -15.77 | -7.23 | -5.98 | -4.58 | |
| Interest Expense | -3.13 | -1.43 | -0.34 | -0 | -0.01 | |
| Interest & Investment Income | - | 0 | 0.07 | 0.06 | 0.06 | |
| Earnings From Equity Investments | - | - | - | -0 | - | |
| Other Non Operating Income (Expenses) | 0.11 | 0.62 | 0.43 | 0.06 | 0.02 | |
| EBT Excluding Unusual Items | -11.16 | -16.58 | -7.06 | -5.86 | -4.51 | |
| Impairment of Goodwill | - | -1.31 | - | - | - | |
| Gain (Loss) on Sale of Investments | -6.94 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | - | -0.03 | -0.04 | -0 | |
| Asset Writedown | -1.57 | -4.67 | - | - | - | |
| Pretax Income | -19.66 | -22.56 | -7.09 | -5.91 | -4.51 | |
| Earnings From Continuing Operations | -19.66 | -22.56 | -7.09 | -5.91 | -4.51 | |
| Earnings From Discontinued Operations | 2.68 | -3.73 | - | - | - | |
| Net Income to Company | -16.98 | -26.28 | -7.09 | -5.91 | -4.51 | |
| Minority Interest in Earnings | - | - | -1.23 | -4.92 | -0.18 | |
| Net Income | -16.98 | -26.28 | -8.32 | -10.83 | -4.69 | |
| Preferred Dividends & Other Adjustments | 5.62 | - | - | - | - | |
| Net Income to Common | -22.6 | -26.28 | -8.32 | -10.83 | -4.69 | |
| Shares Outstanding (Basic) | 2 | 1 | 1 | 0 | 0 | |
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 0 | 0 | |
| Shares Change (YoY) | 177.86% | 15.85% | 42.75% | 56.71% | 1867.84% | |
| EPS (Basic) | -10.53 | -34.03 | -12.48 | -23.20 | -15.75 | |
| EPS (Diluted) | -10.53 | -34.03 | -12.48 | -23.20 | -15.75 | |
| Free Cash Flow | -10.99 | -7.34 | -8.39 | -5.49 | -4.46 | |
| Free Cash Flow Per Share | -5.12 | -9.50 | -12.59 | -11.75 | -14.96 | |
| Gross Margin | -4.90% | -15.47% | 13.34% | 6.07% | 25.36% | |
| Operating Margin | -163.56% | -95.46% | -29.64% | -15.60% | -52.34% | |
| Profit Margin | -454.15% | -159.07% | -34.10% | -28.25% | -53.60% | |
| Free Cash Flow Margin | -220.81% | -44.39% | -34.40% | -14.31% | -50.89% | |
| EBITDA | -7.61 | -15.21 | -6.66 | -5.42 | -4.38 | |
| EBITDA Margin | -152.98% | -92.08% | -27.28% | -14.13% | -50.07% | |
| D&A For EBITDA | 0.53 | 0.56 | 0.57 | 0.56 | 0.2 | |
| EBIT | -8.14 | -15.77 | -7.23 | -5.98 | -4.58 | |
| EBIT Margin | -163.56% | -95.46% | -29.64% | -15.60% | -52.34% | |
| Revenue as Reported | 4.98 | 16.52 | 24.39 | 38.34 | 8.76 | |