Safe & Green Holdings Corp. (SGBX)

Safe & Green Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.38	0.01	0.58	13.02	13.01
Cash & Short-Term Investments	0.38	0.01	0.58	13.02	13.01
Cash Growth	2544.76%	-97.56%	-95.53%	0.11%	700.31%
Accounts Receivable	0.11	0.19	1.2	2.77	3.76
Other Receivables	-	-	0.12	0.19	0.18
Receivables	0.11	0.19	1.32	2.96	3.94
Inventory	0.47	0.16	0.47	1.27	0.78
Prepaid Expenses	0.2	0.34	0.74	0.66	0.57
Other Current Assets	-	4.64	4.4	-	-
Total Current Assets	1.16	5.34	7.51	17.91	18.3
Property, Plant & Equipment	3.97	6.38	10.03	8.05	4.22
Long-Term Investments	0.74	-	4.3	3.8	-
Goodwill	-	-	1.31	1.31	1.31
Other Intangible Assets	0.01	0	2	2.1	2.22
Long-Term Deferred Charges	-	0.37	0.36	0.83	0.15
Other Long-Term Assets	0.2	5.12	0.19	0.2	-
Total Assets	6.07	17.21	26.56	34.92	26.88
Accounts Payable	6.25	5.87	3.15	3.78	3.01
Accrued Expenses	2.85	2.51	0.86	1.23	1.33
Short-Term Debt	2.1	1.66	2.65	1.97	-
Current Portion of Leases	0.07	0.86	1.23	0.34	0.33
Current Unearned Revenue	0.6	1.37	0.44	1.44	1.77
Other Current Liabilities	1.95	8.28	0.01	2.82	0.79
Total Current Liabilities	13.81	20.55	8.33	11.59	7.23
Long-Term Debt	4.72	2.45	0.75	0.75	-
Long-Term Leases	-	0.55	3.04	0.87	1.21
Other Long-Term Liabilities	-	0	-	-	-
Total Liabilities	18.53	23.55	12.12	13.21	8.44
Common Stock	0.06	0.01	0.01	0.12	0.09
Additional Paid-In Capital	86.1	69	56.29	53.34	40.44
Retained Earnings	-98.53	-75.93	-41.43	-33.11	-22.28
Treasury Stock	-0.09	-0.09	-0.05	-	-
Total Common Equity	-12.46	-7.01	14.82	20.35	18.25
Minority Interest	-	0.68	-0.38	1.36	0.18
Shareholders' Equity	-12.46	-6.33	14.44	21.72	18.44
Total Liabilities & Equity	6.07	17.21	26.56	34.92	26.88
Total Debt	6.89	5.51	7.66	3.93	1.54
Net Cash (Debt)	-6.51	-5.5	-7.08	9.09	11.47
Net Cash Growth	-	-	-	-20.75%	605.81%
Net Cash Per Share	-3.03	-7.12	-10.62	19.47	38.51
Filing Date Shares Outstanding	6.39	1.21	0.71	0.6	0.44
Total Common Shares Outstanding	6.04	0.81	0.63	0.6	0.43
Working Capital	-12.65	-15.21	-0.82	6.33	11.06
Book Value Per Share	-2.06	-8.60	23.54	33.96	42.47
Tangible Book Value	-12.47	-7.01	11.52	16.95	14.73
Tangible Book Value Per Share	-2.07	-8.60	18.29	28.28	34.26
Land	-	-	1.19	3.58	-
Buildings	3.45	1.17	0.2	0.2	0.5
Machinery	0.89	1.32	1.31	1.66	1.22
Construction In Progress	-	2.4	2.24	0.44	-
Leasehold Improvements	0.01	0.02	0.02	0.02	0.01
Order Backlog	1.18	1.9	6.81	3.22	25.12

Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q