| 7,477 | 4,931 | 4,925 | 4,921 | 4,931 |
| 51.63% | 0.11% | 0.08% | -0.19% | 34.10% |
| 4,164 | 2,751 | 2,794 | 2,872 | 2,772 |
| 3,312 | 2,180 | 2,132 | 2,050 | 2,159 |
| 2,434 | 1,565 | 1,545 | 1,390 | 1,277 |
| 2,434 | 1,565 | 1,545 | 1,390 | 1,277 |
| 878.2 | 615.3 | 587.4 | 659.5 | 881.7 |
| -267.9 | -134.8 | -129.9 | -103 | -66.3 |
Earnings From Equity Investments | 19.6 | 18.9 | 23 | 21.1 | 30.6 |
Other Non Operating Income (Expenses) | 6.6 | 4.9 | - | -0.4 | 1 |
EBT Excluding Unusual Items | 636.5 | 504.3 | 480.5 | 577.2 | 847 |
Merger & Restructuring Charges | -141.6 | - | -3.2 | - | - |
Gain (Loss) on Sale of Assets | -13.9 | - | - | - | - |
| - | - | -3.2 | - | -23 |
| 481 | 504.3 | 474.1 | 577.2 | 824 |
| 95.7 | 118.6 | 103.4 | 119 | 198.3 |
Earnings From Continuing Operations | 385.3 | 385.7 | 370.7 | 458.2 | 625.7 |
Earnings From Discontinued Operations | - | - | - | -0.4 | -0.7 |
| 385.3 | 385.7 | 370.7 | 457.8 | 625 |
Minority Interest in Earnings | -1.2 | -1.4 | -2.6 | -2.1 | -0.5 |
| 384.1 | 384.3 | 368.1 | 455.7 | 624.5 |
| 384.1 | 384.3 | 368.1 | 455.7 | 624.5 |
| -0.05% | 4.40% | -19.22% | -27.03% | 79.04% |
Shares Outstanding (Basic) | 206 | 174 | 172 | 175 | 197 |
Shares Outstanding (Diluted) | 209 | 178 | 177 | 180 | 204 |
| 17.40% | 0.51% | -1.66% | -11.75% | -3.77% |
| 1.86 | 2.21 | 2.14 | 2.61 | 3.17 |
| 1.84 | 2.16 | 2.08 | 2.53 | 3.06 |
| -14.82% | 3.85% | -17.71% | -17.30% | 86.38% |
| 633.2 | 569.2 | 384.9 | 72 | 598.9 |
| 3.03 | 3.19 | 2.17 | 0.40 | 2.93 |
| 0.600 | 0.520 | 0.440 | 0.400 | 0.320 |
| 15.38% | 18.18% | 10.00% | 25.00% | - |
| 44.30% | 44.21% | 43.28% | 41.65% | 43.78% |
| 11.75% | 12.48% | 11.93% | 13.40% | 17.88% |
| 5.14% | 7.79% | 7.47% | 9.26% | 12.67% |
| 8.47% | 11.54% | 7.81% | 1.46% | 12.15% |
| 1,128 | 780.4 | 722.7 | 786.6 | 994.9 |
| 15.08% | 15.83% | 14.67% | 15.98% | 20.18% |
| 249.5 | 165.1 | 135.3 | 127.1 | 113.2 |
| 878.2 | 615.3 | 587.4 | 659.5 | 881.7 |
| 11.75% | 12.48% | 11.93% | 13.40% | 17.88% |
| 19.90% | 23.52% | 21.81% | 20.62% | 24.07% |
| - | 470.9 | 469 | 448 | 432.8 |