| 29.62 | 41.92 | 45.2 | 100.44 | 178.87 | 131.33 |
| - | - | 35.8 | 177.19 | 197.68 | 510.09 |
Cash & Short-Term Investments | 29.62 | 41.92 | 81 | 277.63 | 376.55 | 641.42 |
| -24.45% | -48.25% | -70.82% | -26.27% | -41.30% | 76.96% |
| 0.52 | 0.53 | 0.92 | 3.68 | 6.01 | 5.22 |
| 4.6 | 4.07 | 3.14 | 0.79 | 0.35 | 1.04 |
| 5.13 | 4.6 | 4.07 | 4.47 | 6.36 | 6.26 |
| 8.42 | 5.18 | 9.26 | 18.22 | 15.86 | 11.99 |
| 0.91 | - | - | - | - | - |
| 44.08 | 51.69 | 94.33 | 300.33 | 398.77 | 659.67 |
Property, Plant & Equipment | 29.22 | 34.76 | 52.87 | 125.53 | 124.7 | 112.37 |
| - | - | - | 29.85 | 88.17 | 50.53 |
| - | - | - | 37.55 | 39.7 | 42.8 |
| - | - | - | 50.73 | 53.76 | 58.13 |
Long-Term Deferred Tax Assets | - | - | - | 1.12 | 1.06 | 0.47 |
| 15.35 | 15.19 | 18.13 | 17.41 | 15.76 | 14.58 |
|
| 15.56 | 15.49 | 15.26 | 22.42 | 9.76 | 12.55 |
| 27.01 | 17.56 | 16.15 | 33.39 | 28.39 | 30.66 |
Current Portion of Leases | - | 4.31 | 4.59 | 4.12 | 4.03 | 3.69 |
| 7.56 | 7.56 | - | 51.78 | 85.71 | 91.64 |
Other Current Liabilities | - | 0.9 | 11.73 | - | - | 5 |
Total Current Liabilities | 50.13 | 45.81 | 47.73 | 111.71 | 127.89 | 143.55 |
| 25.42 | 26.25 | 33.52 | 38.99 | 44.06 | 38.4 |
Long-Term Unearned Revenue | 5.87 | 5.87 | - | 109.38 | 166.78 | 245.05 |
Long-Term Deferred Tax Liabilities | - | - | - | 6.27 | 6.65 | 7.19 |
Other Long-Term Liabilities | 0.98 | 0.93 | 1.19 | 1.21 | 1.22 | 7.01 |
|
| 3.22 | 2.13 | 1.78 | 1.67 | 1.46 | 1.42 |
Additional Paid-In Capital | 1,594 | 1,532 | 1,492 | 1,450 | 1,334 | 1,269 |
| -1,590 | -1,504 | -1,406 | -1,149 | -956.27 | -777.98 |
Comprehensive Income & Other | -1.45 | -7.53 | -4.6 | -8.4 | -3.99 | 5.42 |
| 6.24 | 22.77 | 82.89 | 294.96 | 375.34 | 498.23 |
| - | - | - | - | - | -0.87 |
|
Total Liabilities & Equity | 88.64 | 101.64 | 165.32 | 562.51 | 721.92 | 938.55 |
| 25.42 | 30.57 | 38.1 | 43.11 | 48.08 | 42.09 |
| 4.19 | 11.35 | 42.9 | 264.37 | 416.64 | 649.87 |
| -63.47% | -73.54% | -83.77% | -36.55% | -35.89% | 91.19% |
| 0.02 | 0.06 | 0.25 | 1.71 | 2.88 | 4.83 |
Filing Date Shares Outstanding | 336.49 | 224.71 | 178.91 | 168.48 | 145.97 | 143.25 |
Total Common Shares Outstanding | 322.01 | 212.84 | 178.13 | 166.79 | 145.92 | 142.06 |
| -6.05 | 5.89 | 46.6 | 188.62 | 270.88 | 516.12 |
| 0.02 | 0.11 | 0.47 | 1.77 | 2.57 | 3.51 |
| 6.24 | 22.77 | 82.89 | 206.68 | 281.88 | 397.31 |
Tangible Book Value Per Share | 0.02 | 0.11 | 0.47 | 1.24 | 1.93 | 2.80 |
| - | 32.78 | 47.02 | 54.72 | 49.85 | 30.7 |
| - | - | 1.09 | 14.77 | 4.73 | 12.09 |
| - | 24.92 | 29.81 | 30.57 | 21.97 | 15.95 |