Soho House & Co Inc. (SHCO)
NYSE: SHCO · Real-Time Price · USD
4.915
+0.155 (3.26%)
Nov 21, 2024, 2:02 PM EST - Market open

Soho House & Co Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Dec '23 Jan '23 Jan '22 Jan '21 Dec '19 2018
Operating Revenue
872.08843.55699.41407.12303.68479.91
Upgrade
Other Revenue
287.96292.33272.8153.4380.69162.12
Upgrade
Revenue
1,1601,136972.21560.55384.38642.04
Upgrade
Revenue Growth (YoY)
7.35%16.83%73.44%45.83%-40.13%11.60%
Upgrade
Cost of Revenue
442.55428.36376.93202.84107.04275.99
Upgrade
Gross Profit
717.49707.52595.29357.71277.34366.05
Upgrade
Selling, General & Admin
338.09328.81304.12239.04202.57179.51
Upgrade
Other Operating Expenses
264.01265.45260.04196.25141.99168.29
Upgrade
Operating Expenses
735.86724.27678.17540.2435.42428.37
Upgrade
Operating Income
-18.37-16.74-82.88-182.49-158.08-62.32
Upgrade
Interest Expense
-87.87-84.14-65.3-84.38-54.79-64.11
Upgrade
Earnings From Equity Investments
1.331.93.94-2.25-3.630.77
Upgrade
Currency Exchange Gain (Loss)
-9.0636.2-69.6-25.543.353.47
Upgrade
EBT Excluding Unusual Items
-113.96-62.78-213.84-294.66-213.15-122.19
Upgrade
Merger & Restructuring Charges
-2.11--5-1--
Upgrade
Gain (Loss) on Sale of Assets
-1.45-1.040.396.840.1-1.34
Upgrade
Asset Writedown
-52.17-47.46----
Upgrade
Other Unusual Items
4.9753.821-23-
Upgrade
Pretax Income
-164.73-106.28-214.65-267.82-236.05-123.53
Upgrade
Income Tax Expense
14.5710.815.130.89-0.784.47
Upgrade
Earnings From Continuing Operations
-179.3-117.09-219.78-268.71-235.28-128
Upgrade
Minority Interest in Earnings
0.03-0.87-0.83.326.810.26
Upgrade
Net Income
-179.27-117.95-220.58-265.4-228.46-127.74
Upgrade
Preferred Dividends & Other Adjustments
---614.253.68
Upgrade
Net Income to Common
-179.27-117.95-220.58-326.4-232.71-131.42
Upgrade
Shares Outstanding (Basic)
196196200174142130
Upgrade
Shares Outstanding (Diluted)
196196200174142130
Upgrade
Shares Change (YoY)
-0.52%-2.20%15.14%22.41%8.74%-23.71%
Upgrade
EPS (Basic)
-0.92-0.60-1.10-1.88-1.64-1.01
Upgrade
EPS (Diluted)
-0.92-0.60-1.10-1.88-1.64-1.01
Upgrade
Free Cash Flow
5.27-17.95-59.05-218.23-167.17-150.23
Upgrade
Free Cash Flow Per Share
0.03-0.09-0.30-1.26-1.18-1.15
Upgrade
Gross Margin
61.85%62.29%61.23%63.81%72.15%57.01%
Upgrade
Operating Margin
-1.58%-1.47%-8.52%-32.55%-41.13%-9.71%
Upgrade
Profit Margin
-15.45%-10.38%-22.69%-58.23%-60.54%-20.47%
Upgrade
Free Cash Flow Margin
0.45%-1.58%-6.07%-38.93%-43.49%-23.40%
Upgrade
EBITDA
94.4594.6617.05-98.87-88.28-5.18
Upgrade
EBITDA Margin
8.14%8.33%1.75%-17.64%-22.97%-0.81%
Upgrade
D&A For EBITDA
112.82111.499.9383.6169.857.14
Upgrade
EBIT
-18.37-16.74-82.88-182.49-158.08-62.32
Upgrade
EBIT Margin
-1.58%-1.47%-8.52%-32.55%-41.13%-9.71%
Upgrade
Revenue as Reported
1,1601,136972.21560.55384.38642.04
Upgrade
Advertising Expenses
----46
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.