Shenandoah Telecommunications Company (SHEN)
NASDAQ: SHEN · Real-Time Price · USD
13.10
-0.67 (-4.87%)
Oct 9, 2025, 4:00 PM EDT - Market closed

SHEN Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
-29.67193.828.04-8.38998.83125.67
Upgrade
Depreciation & Amortization
1.91.550.490.720.820.74
Upgrade
Stock-Based Compensation
9.519.8410.038.533.415.91
Upgrade
Other Adjustments
-5.39-6.626.596.331.9115.15
Upgrade
Change in Receivables
-2.26-2.45-0.14-0.580.16-7.32
Upgrade
Changes in Accounts Payable
2.12-2.24-2.960.082.98-0.66
Upgrade
Changes in Accrued Expenses
-4.053-4.05-1.59-6.437.49
Upgrade
Changes in Income Taxes Payable
1.371.3825.531.05-25.15-15.9
Upgrade
Changes in Other Operating Activities
0.44-3.634.940.58-6.56-1.59
Upgrade
Operating Cash Flow
86.3462.57113.7774.9-250.93302.87
Upgrade
Operating Cash Flow Growth
39.99%-45.01%51.91%--16.87%
Upgrade
Capital Expenditures
-337.59-319.07-255.07-188.99-160.1-120.45
Upgrade
Sale of Property, Plant & Equipment
0.542.010.661.430.370.37
Upgrade
Proceeds from Sale of Intangible Assets
--17.3---
Upgrade
Payments for Business Acquisitions
--347.41----1.89
Upgrade
Other Investing Activities
28.8719.241.94--16.12
Upgrade
Investing Cash Flow
-308.18-339.41-236.69-184.181,784-155.59
Upgrade
Long-Term Debt Issued
-12522575--
Upgrade
Long-Term Debt Repaid
-9.32-7.04----
Upgrade
Net Long-Term Debt Issued (Repaid)
-9.32117.9622575--
Upgrade
Common Dividends Paid
--5.81-4.52-3.99-940.26-16.42
Upgrade
Other Financing Activities
-1.0371.71-2.37-2.01-3.66-2.99
Upgrade
Financing Cash Flow
207.14183.86218.1169-1,644-53.53
Upgrade
Net Cash Flow
-14.7-92.9895.19-40.28-111.0593.75
Upgrade
Beginning Cash & Cash Equivalents
43.78139.2644.0684.34195.4101.65
Upgrade
Ending Cash & Cash Equivalents
29.0846.27139.2644.0684.34195.4
Upgrade
Free Cash Flow
-251.25-256.5-141.3-114.09-411.04182.42
Upgrade
Free Cash Flow Growth
------5.04%
Upgrade
FCF Margin
-71.89%-78.19%-52.50%-45.84%-167.61%82.63%
Upgrade
Free Cash Flow Per Share
-4.58-4.77-2.79-2.27-8.203.65
Upgrade
Levered Free Cash Flow
-403.91183.159.97-129.9804.39-4.7
Upgrade
Unlevered Free Cash Flow
-355.82-340.33-231.02-202.45-197.53-137.36
Upgrade
Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q