Shenandoah Telecommunications Company (SHEN)
NASDAQ: SHEN · Real-Time Price · USD
11.73
+0.49 (4.36%)
May 6, 2025, 4:00 PM EDT - Market closed

SHEN Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-34.91190.398.04-8.38998.83125.67
Upgrade
Depreciation & Amortization
110.4798.4563.3759.0855.6349.04
Upgrade
Loss (Gain) From Sale of Assets
---1.33---
Upgrade
Asset Writedown & Restructuring Costs
0.380.382.5512.645.99-
Upgrade
Stock-Based Compensation
9.599.8410.038.533.415.91
Upgrade
Provision & Write-off of Bad Debts
1.662.132.851.971.031.22
Upgrade
Other Operating Activities
-7.05-227.88-4.51-7.95-966.43-110.5
Upgrade
Change in Accounts Receivable
-1.69-2.45-0.14-0.580.16-7.32
Upgrade
Change in Accounts Payable
-1.21-2.24-2.960.082.98-0.66
Upgrade
Change in Income Taxes
1.551.3825.531.05-25.15-15.9
Upgrade
Change in Other Net Operating Assets
-1.8-0.630.9-1.01-12.995.9
Upgrade
Operating Cash Flow
67.9362.57113.7774.9-250.93302.87
Upgrade
Operating Cash Flow Growth
-15.72%-45.01%51.91%--16.87%
Upgrade
Capital Expenditures
-332.25-319.07-255.07-188.99-160.1-120.45
Upgrade
Sale of Property, Plant & Equipment
2.062.010.661.430.370.37
Upgrade
Cash Acquisitions
-347.41-347.41----1.89
Upgrade
Sale (Purchase) of Intangibles
--17.3---16.12
Upgrade
Other Investing Activities
23.46325.070.423.381,944-17.5
Upgrade
Investing Cash Flow
-654.15-339.41-236.69-184.181,784-155.59
Upgrade
Long-Term Debt Issued
-12522575--
Upgrade
Long-Term Debt Repaid
--7.04----
Upgrade
Net Debt Issued (Repaid)
217.09117.9622575--
Upgrade
Repurchase of Common Stock
-1.06-1.73-1.39-1.08-1.63-2.22
Upgrade
Common Dividends Paid
-5.81-5.81-4.52-3.99-940.26-16.42
Upgrade
Other Financing Activities
73.873.43-0.98-0.93-702.59-34.89
Upgrade
Financing Cash Flow
284.03183.86218.1169-1,644-53.53
Upgrade
Net Cash Flow
-302.19-92.9895.19-40.28-111.0593.75
Upgrade
Free Cash Flow
-264.32-256.5-141.3-114.09-411.04182.42
Upgrade
Free Cash Flow Growth
------5.04%
Upgrade
Free Cash Flow Margin
-76.24%-78.19%-52.50%-45.84%-167.61%82.63%
Upgrade
Free Cash Flow Per Share
-4.82-4.78-2.79-2.27-8.203.65
Upgrade
Cash Interest Paid
0.31---10.418.6
Upgrade
Cash Income Tax Paid
6.947.1-25.50.111.2-9.5
Upgrade
Levered Free Cash Flow
-228.91-227.45-118.27-98.1581.81-762.26
Upgrade
Unlevered Free Cash Flow
-218.46-217.51-115.64-97.11581.81-762.26
Upgrade
Change in Net Working Capital
-4.44-1.83-45.22-26.49-679.58679.01
Upgrade
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q