Revenue | 0.7 | 0.2 | 0.12 | 0.18 | 1.07 | |
Revenue Growth (YoY) | 246.36% | 68.01% | -34.13% | -82.81% | 16409.14% | |
Cost of Revenue | 3.15 | 0.28 | 0.33 | 0.2 | 0.62 | |
Gross Profit | -2.45 | -0.07 | -0.2 | -0.02 | 0.44 | |
Selling, General & Admin | 38.95 | 12.01 | 9.9 | 15.38 | 5.58 | |
Research & Development | 0.23 | 0.1 | 1.64 | 1.08 | - | |
Operating Expenses | 39.61 | 12.32 | 11.63 | 16.65 | 5.58 | |
Operating Income | -42.06 | -12.4 | -11.83 | -16.67 | -5.14 | |
Interest Expense | -0.18 | -0.17 | -1.29 | -1.74 | -0.12 | |
Interest & Investment Income | 0.06 | 0.06 | 0 | 0.01 | 0 | |
Other Non Operating Income (Expenses) | -6.57 | 1.14 | 0 | 0.03 | - | |
EBT Excluding Unusual Items | -48.74 | -11.37 | -13.12 | -18.36 | -5.25 | |
Impairment of Goodwill | - | - | - | - | -0.31 | |
Gain (Loss) on Sale of Investments | 0.33 | -2.33 | - | - | - | |
Asset Writedown | - | - | -1.45 | -0.3 | -0.73 | |
Other Unusual Items | - | -1.12 | -1 | -9.33 | - | |
Pretax Income | -48.41 | -14.82 | -15.57 | -27.99 | -6.29 | |
Earnings From Continuing Operations | -48.41 | -14.82 | -15.57 | -27.99 | -6.29 | |
Earnings From Discontinued Operations | -1 | -0.26 | 0.34 | -0.11 | - | |
Net Income | -49.41 | -15.08 | -15.22 | -28.1 | -6.29 | |
Preferred Dividends & Other Adjustments | 2.29 | - | - | - | - | |
Net Income to Common | -51.7 | -15.08 | -15.22 | -28.1 | -6.29 | |
Shares Outstanding (Basic) | 54 | 31 | 22 | 17 | 7 | |
Shares Outstanding (Diluted) | 54 | 31 | 22 | 17 | 7 | |
Shares Change (YoY) | 76.31% | 39.68% | 33.14% | 126.65% | 16.26% | |
EPS (Basic) | -0.95 | -0.49 | -0.69 | -1.69 | -0.86 | |
EPS (Diluted) | -0.95 | -0.49 | -0.69 | -1.70 | -0.86 | |
Free Cash Flow | -19.26 | -10.22 | -6.39 | -6.59 | -2.78 | |
Free Cash Flow Per Share | -0.35 | -0.33 | -0.29 | -0.40 | -0.38 | |
Gross Margin | - | -36.74% | -169.57% | -10.89% | 41.39% | |
Operating Margin | -5991.40% | -6117.99% | -9809.85% | -9100.88% | -481.87% | |
Profit Margin | -7365.44% | -7442.17% | -12619.92% | -15343.42% | -590.17% | |
Free Cash Flow Margin | -2743.77% | -5042.65% | -5294.28% | -3600.76% | -260.56% | |
EBITDA | -41.63 | -12.19 | -11.81 | -16.55 | -4.97 | |
D&A For EBITDA | 0.43 | 0.21 | 0.02 | 0.12 | 0.16 | |
EBIT | -42.06 | -12.4 | -11.83 | -16.67 | -5.14 | |