Safety Shot Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2.68	0.2	0.12	2.88	1.07	0.01
Revenue Growth (YoY)	-13.98%	68.01%	-95.81%	169.90%	16409.14%	-
Cost of Revenue	4.47	0.28	0.33	2.34	0.62	0.02
Gross Profit	-1.79	-0.07	-0.2	0.54	0.44	-0.01
Selling, General & Admin	24.53	12.52	11.63	17.31	5.58	0.91
Other Operating Expenses	0	0	2.45	0.3	1.04	0
Operating Expenses	24.53	12.52	14.08	17.61	6.62	0.91
Operating Income	-26.32	-12.6	-14.28	-17.07	-6.18	-0.92
Interest Expense / Income	0.17	0.17	1.29	1.74	0.12	0.01
Other Expense / Income	2.96	2.31	-0.35	9.29	-0	-0
Pretax Income	-29.45	-15.08	-15.22	-28.1	-6.29	-0.93
Net Income	-29.45	-15.08	-15.22	-28.1	-6.29	-0.93
Shares Outstanding (Basic)	47	31	22	17	7	6
Shares Change	85.64%	39.68%	33.14%	126.65%	16.26%	-
EPS (Basic)	-0.75	-0.49	-0.69	-1.69	-0.86	-0.15
Free Cash Flow	-15.57	-10.68	-6.41	-7.66	-2.78	-0.69
Free Cash Flow Per Share	-0.33	-0.35	-0.29	-0.46	-0.38	-0.11
Gross Margin	-66.77%	-36.74%	-169.57%	18.62%	41.39%	-179.23%
Operating Margin	-981.87%	-6216.67%	-11840.90%	-593.52%	-579.49%	-14256.95%
Profit Margin	-1098.63%	-7442.17%	-12619.92%	-976.97%	-590.17%	-14337.13%
Free Cash Flow Margin	-580.80%	-5267.78%	-5309.82%	-266.18%	-260.56%	-10731.84%
EBITDA	-28.98	-14.7	-13.92	-26.18	-6.01	-0.92
EBITDA Margin	-1081.09%	-7251.92%	-11536.45%	-910.07%	-564.06%	-14235.55%
Depreciation & Amortization	0.3	0.21	0.02	0.19	0.16	0
EBIT	-29.27	-14.91	-13.94	-26.36	-6.17	-0.92
EBIT Margin	-1092.11%	-7357.58%	-11553.52%	-916.61%	-579.21%	-14235.55%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).