The Shyft Group, Inc. (SHYF)
NASDAQ: SHYF · Real-Time Price · USD
9.15
+0.40 (4.63%)
May 2, 2025, 4:00 PM EDT - Market closed
The Shyft Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 0.44 | -2.8 | 6.5 | 36.56 | 68.93 | 32.82 | Upgrade
|
| Depreciation & Amortization | 21.32 | 20.25 | 16.95 | 14.77 | 11.36 | 11.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.61 | 0.68 | 0.39 | 0.83 | -0.11 | 0.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 5.49 | Upgrade
|
| Stock-Based Compensation | 11.09 | 10.25 | 7.83 | 7.62 | 8.75 | 7.85 | Upgrade
|
| Other Operating Activities | -6.25 | -6.25 | -6.94 | -5.51 | 2.11 | 19.54 | Upgrade
|
| Change in Accounts Receivable | -5.22 | 11.37 | 72.86 | -93.99 | -34.52 | -6.04 | Upgrade
|
| Change in Inventory | 4.87 | 5.99 | -4.98 | -32.98 | -20.76 | 12.83 | Upgrade
|
| Change in Accounts Payable | -2.53 | -6.69 | -27.96 | 41.3 | 34.95 | -10.67 | Upgrade
|
| Change in Other Net Operating Assets | 5.17 | -2.76 | -8.4 | 12.55 | 3.31 | -12.55 | Upgrade
|
| Operating Cash Flow | 29.49 | 30.06 | 56.24 | -18.84 | 74.01 | 64.33 | Upgrade
|
| Operating Cash Flow Growth | -36.44% | -46.56% | - | - | 15.04% | 88.21% | Upgrade
|
| Capital Expenditures | -12.93 | -13.66 | -20.73 | -20.56 | -23 | -14.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.1 | 0.12 | 0.15 | 0.02 | - | Upgrade
|
| Cash Acquisitions | -47.63 | -47.63 | -0.5 | - | 0.9 | -18.05 | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 47.5 | Upgrade
|
| Investing Cash Flow | -60.52 | -61.2 | -21.11 | -20.42 | -22.08 | 14.92 | Upgrade
|
| Long-Term Debt Issued | - | 150 | 132.5 | 145 | 45 | 16 | Upgrade
|
| Total Debt Issued | 145 | 150 | 132.5 | 145 | 45 | 16 | Upgrade
|
| Long-Term Debt Repaid | - | -105 | -138.5 | -89 | -67.4 | -81 | Upgrade
|
| Total Debt Repaid | -100 | -105 | -138.5 | -89 | -67.4 | -81 | Upgrade
|
| Net Debt Issued (Repaid) | 45 | 45 | -6 | 56 | -22.4 | -65 | Upgrade
|
| Repurchase of Common Stock | -0.11 | -0.11 | -19.08 | -26.79 | -3.35 | -7.5 | Upgrade
|
| Common Dividends Paid | -7.01 | -6.98 | -7.11 | -7.15 | -3.55 | -3.57 | Upgrade
|
| Other Financing Activities | -3.94 | -0.95 | -4.53 | -8.41 | -6.47 | -1.53 | Upgrade
|
| Financing Cash Flow | 33.94 | 36.96 | -36.72 | 13.65 | -35.77 | -77.6 | Upgrade
|
| Net Cash Flow | 2.92 | 5.82 | -1.59 | -25.61 | 16.16 | 1.65 | Upgrade
|
| Free Cash Flow | 16.57 | 16.4 | 35.51 | -39.41 | 51.01 | 49.8 | Upgrade
|
| Free Cash Flow Growth | -32.15% | -53.83% | - | - | 2.43% | 106.30% | Upgrade
|
| Free Cash Flow Margin | 2.09% | 2.08% | 4.07% | -3.84% | 5.14% | 7.37% | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.48 | 1.02 | -1.11 | 1.41 | 1.38 | Upgrade
|
| Cash Interest Paid | 8.01 | 8.01 | 5.62 | 2.18 | 0.59 | 1.76 | Upgrade
|
| Cash Income Tax Paid | 5.07 | 5.07 | 5.59 | 1.32 | 12.2 | 0.61 | Upgrade
|
| Levered Free Cash Flow | -14.07 | 7.23 | 28.17 | -54.91 | 26.51 | 67.08 | Upgrade
|
| Unlevered Free Cash Flow | -8.35 | 12.57 | 32.24 | -53.14 | 26.77 | 67.89 | Upgrade
|
| Change in Net Working Capital | 32.7 | 6.84 | -23.97 | 84.67 | 22.86 | -32.92 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.