Signet Jewelers Limited (SIG)
NYSE: SIG · Real-Time Price · USD
81.14
+1.66 (2.09%)
Dec 20, 2024, 4:00 PM EST - Market closed
Signet Jewelers Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 2, 2024 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | Feb '20 Feb 1, 2020 | 2019 - 2015 |
| Net Income | 586.8 | 810.4 | 376.7 | 769.9 | -15.2 | 105.5 | Upgrade
|
| Depreciation & Amortization | 93.1 | 111.9 | 130.2 | 145.4 | 170.6 | 172.5 | Upgrade
|
| Other Amortization | 48.2 | 48.2 | 32.5 | 14.8 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -12.3 | -12.3 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 172.7 | 9.1 | 22.7 | 1.5 | 173.7 | 73.6 | Upgrade
|
| Stock-Based Compensation | 25.1 | 41.1 | 42 | 45.8 | 14.5 | 16.9 | Upgrade
|
| Other Operating Activities | -217.2 | -170.5 | 41.6 | 4.9 | 142.5 | 5.7 | Upgrade
|
| Change in Accounts Receivable | 5.1 | 5.1 | 5.5 | 12.4 | -50.1 | -15.2 | Upgrade
|
| Change in Inventory | -21.8 | 182.5 | -16.5 | 198.3 | 308 | 48.8 | Upgrade
|
| Change in Accounts Payable | -14.5 | -134.5 | -101.6 | 35.7 | 577.8 | 77.2 | Upgrade
|
| Change in Unearned Revenue | -0.8 | -7 | 27.9 | 100.5 | 73.1 | 30.8 | Upgrade
|
| Change in Income Taxes | -75.4 | -3 | 98.5 | -6.7 | -45.5 | 0.6 | Upgrade
|
| Change in Other Net Operating Assets | -26.6 | -334.1 | 138.4 | -65.2 | 22.9 | 39.3 | Upgrade
|
| Operating Cash Flow | 562.4 | 546.9 | 797.9 | 1,257 | 1,372 | 555.7 | Upgrade
|
| Operating Cash Flow Growth | -24.82% | -31.46% | -36.54% | -8.38% | 146.95% | -20.35% | Upgrade
|
| Capital Expenditures | -150.5 | -125.5 | -138.9 | -129.6 | -83 | -136.3 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.5 | Upgrade
|
| Cash Acquisitions | -6 | -6 | -391.8 | -515.8 | - | - | Upgrade
|
| Divestitures | 53.8 | 53.8 | - | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | 2.7 | 5.2 | -5 | Upgrade
|
| Other Investing Activities | -0.2 | 1.9 | -14.7 | - | - | - | Upgrade
|
| Investing Cash Flow | -102.9 | -75.8 | -545.4 | -642.7 | -77.8 | -140.8 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 47.5 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 900 | 958.3 | Upgrade
|
| Total Debt Issued | 253 | - | - | - | 900 | 1,006 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -87.4 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -1,270 | -1,125 | Upgrade
|
| Total Debt Repaid | -147.8 | - | - | - | -1,357 | -1,125 | Upgrade
|
| Net Debt Issued (Repaid) | 105.2 | - | - | - | -457.4 | -118.9 | Upgrade
|
| Repurchase of Common Stock | -135.6 | -139.3 | -376.1 | -311.8 | - | - | Upgrade
|
| Preferred Dividends Paid | -26.8 | -32.9 | -32.9 | -24.6 | -7.8 | -31.2 | Upgrade
|
| Common Dividends Paid | -46.2 | -39.9 | -36.6 | -19 | -19.4 | -77.4 | Upgrade
|
| Dividends Paid | -73 | -72.8 | -69.5 | -43.6 | -27.2 | -108.6 | Upgrade
|
| Other Financing Activities | -32.2 | -47.6 | -44.4 | -11.2 | -14 | -9.5 | Upgrade
|
| Financing Cash Flow | -948.5 | -259.7 | -490 | -366.6 | -498.6 | -237 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.9 | 0.5 | -14 | -2.2 | 2.1 | 1.2 | Upgrade
|
| Net Cash Flow | -486.1 | 211.9 | -251.5 | 245.8 | 798 | 179.1 | Upgrade
|
| Free Cash Flow | 411.9 | 421.4 | 659 | 1,128 | 1,289 | 419.4 | Upgrade
|
| Free Cash Flow Growth | -32.93% | -36.05% | -41.56% | -12.53% | 207.42% | -25.66% | Upgrade
|
| Free Cash Flow Margin | 6.01% | 5.88% | 8.40% | 14.41% | 24.67% | 6.83% | Upgrade
|
| Free Cash Flow Per Share | 8.86 | 7.80 | 11.62 | 17.90 | 24.79 | 8.10 | Upgrade
|
| Cash Interest Paid | 15.9 | 15.9 | 11.7 | 14.8 | 30.5 | 34.7 | Upgrade
|
| Cash Income Tax Paid | 13 | 13 | 74.6 | 120.7 | -176 | 5.7 | Upgrade
|
| Levered Free Cash Flow | 264.96 | 253.95 | 753.86 | 880.79 | 951.31 | 375.8 | Upgrade
|
| Unlevered Free Cash Flow | 264.96 | 253.95 | 762.3 | 891.35 | 971.31 | 398.05 | Upgrade
|
| Change in Net Working Capital | 92 | 209.5 | -161 | -246.7 | -773.4 | -144.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.