Shineco, Inc. (SISI)
NASDAQ: SISI · Real-Time Price · USD
2.610
+0.190 (7.85%)
At close: Nov 21, 2024, 4:00 PM
2.560
-0.050 (-1.92%)
After-hours: Nov 21, 2024, 6:03 PM EST

Shineco Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
-29.84-22.45-13.36-27.03-31.45-6.63
Upgrade
Depreciation & Amortization
5.485.160.700.580.51
Upgrade
Other Amortization
0.680.660.81.38--
Upgrade
Loss (Gain) From Sale of Assets
0.030.030-0.140.06
Upgrade
Asset Writedown & Restructuring Costs
14.8214.820.09---
Upgrade
Loss (Gain) From Sale of Investments
0.030.030.6--2.06
Upgrade
Loss (Gain) on Equity Investments
--0.020.13--
Upgrade
Stock-Based Compensation
2.472.871.14--1.02
Upgrade
Provision & Write-off of Bad Debts
3.112.592.871.4513.463.86
Upgrade
Other Operating Activities
0.37-7.73.119.6814.07-0.2
Upgrade
Change in Accounts Receivable
6.5710.520.19--2.83-2.09
Upgrade
Change in Inventory
-14.07-6.20.54--7.95-3.61
Upgrade
Change in Accounts Payable
7.11.36-0.15--0.04-0.08
Upgrade
Change in Unearned Revenue
-0.7-6.79-0.31---
Upgrade
Change in Income Taxes
0.110.150.060-0.430.07
Upgrade
Change in Other Net Operating Assets
-0.671.19-0.810.38-1.21-0.61
Upgrade
Operating Cash Flow
-4.51-3.93-5.39-5.71-14.65-4.66
Upgrade
Capital Expenditures
-0.28-0.26-0.02-0--0.01
Upgrade
Sale of Property, Plant & Equipment
0.010.01---0.08
Upgrade
Cash Acquisitions
-2.631-10.38---
Upgrade
Divestitures
--13.89----
Upgrade
Investment in Securities
-0.03-0.03--0.75--
Upgrade
Other Investing Activities
0.520.570.52-20.831.26-0
Upgrade
Investing Cash Flow
-11.22-20.981.03-36.021.260.1
Upgrade
Short-Term Debt Issued
-23.411.2917.0231.13
Upgrade
Long-Term Debt Issued
-1.03----
Upgrade
Total Debt Issued
26.0324.441.2917.0231.13
Upgrade
Short-Term Debt Repaid
--21.06-1.66--0.29-0.01
Upgrade
Long-Term Debt Repaid
--1.6----
Upgrade
Total Debt Repaid
-25.88-22.66-1.66--0.29-0.01
Upgrade
Net Debt Issued (Repaid)
0.151.78-0.3717.022.711.13
Upgrade
Issuance of Common Stock
15.018.934.849.685.211.5
Upgrade
Other Financing Activities
00.290.011.71-0.68-
Upgrade
Financing Cash Flow
15.16114.4828.417.242.63
Upgrade
Foreign Exchange Rate Adjustments
-0.050.13-1.12-0.542.8-1.03
Upgrade
Net Cash Flow
-0.62-13.77-1-13.86-3.35-2.96
Upgrade
Free Cash Flow
-4.79-4.2-5.41-5.71-14.65-4.67
Upgrade
Free Cash Flow Margin
-46.36%-42.80%-982.68%--484.81%-44.80%
Upgrade
Free Cash Flow Per Share
-11.84-18.93-69.67-145.00-798.86-379.81
Upgrade
Cash Interest Paid
0.670.670.03-0.120.12
Upgrade
Cash Income Tax Paid
----0.670.67
Upgrade
Levered Free Cash Flow
-11.7216.686.68-25.44-5.99-10.37
Upgrade
Unlevered Free Cash Flow
-11.0517.456.95-25.96-5.99-10.37
Upgrade
Change in Net Working Capital
8.98-20.35-10.622.08-4.358.71
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.