SiTime Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	326.66	202.7	143.99	283.61	218.81
Revenue Growth (YoY)	61.16%	40.77%	-49.23%	29.61%	88.37%
Cost of Revenue	151.67	98.2	61.91	100.64	79.35
Gross Profit	174.99	104.49	82.09	182.96	139.46
Selling, General & Admin	116.5	102.16	83.97	76.53	54.52
Research & Development	118.89	108.36	101.49	99.29	54.5
Operating Expenses	235.4	210.51	185.46	175.82	109.02
Operating Income	-60.41	-106.02	-103.37	7.14	30.44
Interest & Investment Income	24.83	22.88	26.96	7.29	-
Other Non Operating Income (Expenses)	-0.16	-0.76	-0.14	-0.1	-0.49
EBT Excluding Unusual Items	-35.74	-83.89	-76.56	14.34	29.96
Merger & Restructuring Charges	-6.57	-10.72	-7.73	-	-
Other Unusual Items	-	1.5	3.9	9	2.4
Pretax Income	-42.31	-93.12	-80.38	23.34	32.36
Income Tax Expense	0.6	0.49	0.15	0.08	0.08
Net Income	-42.9	-93.6	-80.54	23.25	32.28
Net Income to Common	-42.9	-93.6	-80.54	23.25	32.28
Net Income Growth	-	-	-	-27.96%	-
Shares Outstanding (Basic)	25	23	22	21	19
Shares Outstanding (Diluted)	25	23	22	23	21
Shares Change (YoY)	8.00%	4.19%	-2.10%	7.19%	31.62%
EPS (Basic)	-1.72	-4.05	-3.63	1.09	1.70
EPS (Diluted)	-1.72	-4.05	-3.63	1.03	1.53
EPS Growth	-	-	-	-32.68%	-
Free Cash Flow	-	-13.03	-0.89	7.96	28.2
Free Cash Flow Per Share	-	-0.56	-0.04	0.35	1.33
Gross Margin	53.57%	51.55%	57.01%	64.51%	63.74%
Operating Margin	-18.49%	-52.30%	-71.79%	2.52%	13.91%
Profit Margin	-13.13%	-46.18%	-55.93%	8.20%	14.75%
Free Cash Flow Margin	-	-6.43%	-0.62%	2.81%	12.89%
EBITDA	-22.07	-75.95	-87.24	18.99	38.37
EBITDA Margin	-6.75%	-37.47%	-60.59%	6.69%	17.54%
D&A For EBITDA	38.34	30.07	16.13	11.84	7.93
EBIT	-60.41	-106.02	-103.37	7.14	30.44
EBIT Margin	-18.49%	-52.30%	-71.79%	2.52%	13.91%
Effective Tax Rate	-	-	-	0.35%	0.24%
Advertising Expenses	-	1.5	1.6	2.3	1.5

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q