SiTime Corporation (SITM)

SiTime Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	281.49	202.7	143.99	283.61	218.81	116.16
Revenue Growth (YoY)	59.04%	40.77%	-49.23%	29.61%	88.37%	38.16%
Cost of Revenue	134.54	98.2	61.91	100.64	79.35	58.22
Gross Profit	146.95	104.49	82.09	182.96	139.46	57.93
Selling, General & Admin	113.38	102.16	83.97	76.53	54.52	34.89
Research & Development	121.43	108.36	101.49	99.29	54.5	30.69
Operating Expenses	234.81	210.51	185.46	175.82	109.02	65.59
Operating Income	-87.87	-106.02	-103.37	7.14	30.44	-7.65
Interest & Investment Income	21.92	22.88	26.96	7.29	-	-
Other Non Operating Income (Expenses)	-0.76	-0.76	-0.14	-0.1	-0.49	-0.76
EBT Excluding Unusual Items	-66.4	-83.89	-76.56	14.34	29.96	-8.41
Merger & Restructuring Charges	-5.4	-10.72	-7.73	-	-	-
Asset Writedown	-	-	-	-	-	-0.96
Other Unusual Items	1.5	1.5	3.9	9	2.4	-
Pretax Income	-70.3	-93.12	-80.38	23.34	32.36	-9.37
Income Tax Expense	0.59	0.49	0.15	0.08	0.08	0
Net Income	-70.88	-93.6	-80.54	23.25	32.28	-9.37
Net Income to Common	-70.88	-93.6	-80.54	23.25	32.28	-9.37
Net Income Growth	-	-	-	-27.96%	-	-
Shares Outstanding (Basic)	24	23	22	21	19	16
Shares Outstanding (Diluted)	24	23	22	23	21	16
Shares Change (YoY)	6.08%	4.19%	-2.10%	7.19%	31.62%	52.15%
EPS (Basic)	-2.92	-4.05	-3.63	1.09	1.70	-0.58
EPS (Diluted)	-2.92	-4.05	-3.63	1.03	1.53	-0.58
EPS Growth	-	-	-	-32.68%	-	-
Free Cash Flow	19.74	-13.03	-0.89	7.96	28.2	10.51
Free Cash Flow Per Share	0.81	-0.56	-0.04	0.35	1.33	0.65
Gross Margin	52.20%	51.55%	57.01%	64.51%	63.74%	49.87%
Operating Margin	-31.21%	-52.30%	-71.79%	2.52%	13.91%	-6.59%
Profit Margin	-25.18%	-46.18%	-55.93%	8.20%	14.75%	-8.07%
Free Cash Flow Margin	7.01%	-6.43%	-0.62%	2.81%	12.89%	9.04%
EBITDA	-50.47	-75.95	-87.24	18.99	38.37	-1.25
EBITDA Margin	-17.93%	-37.47%	-60.59%	6.69%	17.54%	-1.08%
D&A For EBITDA	37.4	30.07	16.13	11.84	7.93	6.4
EBIT	-87.87	-106.02	-103.37	7.14	30.44	-7.65
EBIT Margin	-31.21%	-52.30%	-71.79%	2.52%	13.91%	-6.59%
Effective Tax Rate	-	-	-	0.35%	0.24%	-
Advertising Expenses	-	1.5	1.6	2.3	1.5	0.3

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q