SolarJuice Co., Ltd. (SJA)

SolarJuice Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020
Revenue	159	153.28	113.51
Revenue Growth (YoY)	-	35.04%	-
Cost of Revenue	-	145.9	104.31
Gross Profit	5.99	7.38	9.19
Selling, General & Admin	-	24.72	5.83
Other Operating Expenses	0	2.64	0.15
Operating Expenses	-	27.36	5.97
Operating Income	-17.64	-19.98	3.22
Interest Expense / Income	0.65	0.89	0.33
Other Expense / Income	-4.66	0.33	1.52
Pretax Income	-14.1	-21.85	1.19
Income Tax	1.44	1.43	0.42
Net Income	-15.07	-22.62	0.95
Net Income Common	-15.54	-23.28	0.76
Free Cash Flow	-8.46	-7.89	-2.75
Gross Margin	3.77%	4.81%	8.10%
Operating Margin	-11.09%	-13.03%	2.84%
Profit Margin	-9.78%	-15.19%	0.67%
Free Cash Flow Margin	-5.32%	-5.15%	-2.42%
Effective Tax Rate	-	-	35.72%
EBITDA	-9.97	-16.06	2.41
EBITDA Margin	-6.27%	-10.48%	2.12%
Depreciation & Amortization	3.01	4.25	0.71
EBIT	-12.98	-20.31	1.7
EBIT Margin	-8.16%	-13.25%	1.50%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).