| 69.9 | 62 | 655.8 | 169.9 | 334.3 | |
| - | - | 487.8 | - | - | |
Cash & Short-Term Investments | 69.9 | 62 | 1,144 | 169.9 | 334.3 | |
| 12.74% | -94.58% | 573.10% | -49.18% | -14.52% | |
| 619 | 736.5 | 597.6 | 524.7 | 533.7 | |
| 1,209 | 1,039 | 1,010 | 1,089 | 959.9 | |
| 248.3 | 129.5 | 107.7 | 226.2 | 113.8 | |
| 2,147 | 1,967 | 2,859 | 2,010 | 1,942 | |
Property, Plant & Equipment | 3,195 | 3,247 | 2,343 | 2,238 | 2,144 | |
| 20 | 22.1 | 24 | 26.6 | 31 | |
| 5,710 | 7,650 | 5,217 | 6,016 | 6,024 | |
| 6,347 | 7,255 | 4,429 | 5,652 | 6,041 | |
| 144.8 | 132.1 | 120 | 112.1 | 103.2 | |
|
| 1,289 | 1,336 | 1,393 | 1,193 | 1,034 | |
| 306.8 | 365.8 | 300.6 | 285.6 | 340.5 | |
| 640.8 | 591 | - | 180 | 82 | |
Current Portion of Long-Term Debt | - | 999.3 | - | - | 1,153 | |
Current Portion of Leases | 40.8 | 43.3 | 34.4 | 41.5 | 42.9 | |
Other Current Liabilities | 374.9 | 425.5 | 259.1 | 252.4 | 215.1 | |
Total Current Liabilities | 2,652 | 3,761 | 1,987 | 1,953 | 2,868 | |
| 7,037 | 6,774 | 4,314 | 4,311 | 3,517 | |
| 93.3 | 151.8 | 79.4 | 78.7 | 115.3 | |
Long-Term Deferred Tax Liabilities | 1,549 | 1,737 | 1,139 | 1,326 | 1,349 | |
Other Long-Term Liabilities | 51.2 | 57.4 | 70.2 | 77.9 | 94.3 | |
|
| 26.6 | 26.5 | 26.1 | 26.6 | 27.1 | |
Additional Paid-In Capital | 5,739 | 5,714 | 5,372 | 5,458 | 5,528 | |
| 501.8 | 2,188 | 2,132 | 2,893 | 2,848 | |
Comprehensive Income & Other | -184.5 | -234.6 | -239.2 | -237.4 | -277.4 | |
|
Total Liabilities & Equity | 17,563 | 20,274 | 14,991 | 16,055 | 16,284 | |
| 7,812 | 8,559 | 4,428 | 4,611 | 4,910 | |
| -7,742 | -8,497 | -3,284 | -4,441 | -4,576 | |
| -72.76 | -81.39 | -30.93 | -40.97 | -40.85 | |
Filing Date Shares Outstanding | 106.51 | 106.2 | 102.05 | 106.46 | 108.34 | |
Total Common Shares Outstanding | 106.43 | 106.19 | 104.4 | 106.46 | 108.34 | |
| -505.4 | -1,794 | 872 | 57.3 | -925.8 | |
| 57.15 | 72.45 | 69.84 | 76.46 | 74.99 | |
| -5,974 | -7,211 | -2,355 | -3,528 | -3,940 | |
Tangible Book Value Per Share | -56.14 | -67.91 | -22.56 | -33.14 | -36.37 | |
| 157.5 | 152.4 | 131 | 120.4 | 124.3 | |
| 1,384 | 1,175 | 956.1 | 959.7 | 967 | |
| 3,232 | 2,915 | 2,436 | 2,495 | 2,460 | |
| 619.4 | 911.7 | 629.4 | 527.8 | 282.3 | |