SJW Group (SJW)
NYSE: SJW · Real-Time Price · USD
54.50
+0.01 (0.02%)
Nov 4, 2024, 4:00 PM EST - Market closed

SJW Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
9084.9973.8360.4861.5223.4
Upgrade
Depreciation & Amortization
113.41108.14106.4496.4791.6268.49
Upgrade
Loss (Gain) on Sale of Assets
---6.2-11.42-0.95-0.91
Upgrade
Asset Writedown
---2.21--
Upgrade
Stock-Based Compensation
5.454.654.794.253.553.41
Upgrade
Change in Accounts Receivable
-10.6-10.87-8.22-5.93-18.92-3.86
Upgrade
Change in Accounts Payable
-2.340.49-1.394.84-0.361.95
Upgrade
Change in Income Taxes
-41.07-22.42-11.95-6.42-3.56-6.04
Upgrade
Change in Other Net Operating Assets
27.3236.4813.7-9.67-22.1144.6
Upgrade
Other Operating Activities
3.42-10.62-4.8-4.78-6.75-1.03
Upgrade
Operating Cash Flow
185.59190.83166.2130.04104.05130.01
Upgrade
Operating Cash Flow Growth
-5.38%14.82%27.81%24.98%-19.96%42.33%
Upgrade
Capital Expenditures
-328.11-271.77-218.78-233.93-195.32-164.33
Upgrade
Sale of Property, Plant & Equipment
--0.9818.23--
Upgrade
Cash Acquisitions
-0.25-7.54-0.43-23.59--835.47
Upgrade
Contributions to Nuclear Demissioning Trust
-3.48-2.1-2.52-2.78-2.56-5.03
Upgrade
Other Investing Activities
-22.04-16.62-22.94-17.1-17.1-13.56
Upgrade
Investing Cash Flow
-313.21-322.27-244.33-260-214.26-1,018
Upgrade
Short-Term Debt Issued
-146.42158.7896.63276.17105.35
Upgrade
Long-Term Debt Issued
-705524785590
Upgrade
Total Debt Issued
350.09216.42213.78343.63361.17695.35
Upgrade
Short-Term Debt Repaid
--134.49-62.2-208.72-218.29-192.06
Upgrade
Long-Term Debt Repaid
--4.35-89.18-76.11-28.93-1.4
Upgrade
Total Debt Repaid
-280.18-138.84-151.37-284.84-247.22-193.46
Upgrade
Net Debt Issued (Repaid)
69.9177.5862.4158.79113.95501.89
Upgrade
Issuance of Common Stock
68.6880.6639.0991.03--
Upgrade
Common Dividends Paid
-50.97-47.91-43.58-40.14-36.51-34.13
Upgrade
Other Financing Activities
22.918.4920.4523.1224.0917.23
Upgrade
Financing Cash Flow
110.52128.8278.35132.81101.53484.99
Upgrade
Net Cash Flow
-17.1-2.620.232.85-8.68-402.78
Upgrade
Free Cash Flow
-142.52-80.94-52.59-103.89-91.27-34.32
Upgrade
Free Cash Flow Margin
-19.74%-12.07%-8.47%-18.11%-16.17%-8.16%
Upgrade
Free Cash Flow Per Share
-4.40-2.56-1.73-3.49-3.18-1.20
Upgrade
Cash Interest Paid
75.6867.5163.6858.1859.9632.14
Upgrade
Cash Income Tax Paid
23.4923.026.858.4710.3816.45
Upgrade
Levered Free Cash Flow
-118.85-132.21-82.36-99.57-69.31-64.49
Upgrade
Unlevered Free Cash Flow
-74.7-90.87-46.07-65.61-35.41-44.61
Upgrade
Change in Net Working Capital
-30.924.5119.65-0.598.59-4
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.