Revenue | 530.99 | 553.24 | 555.12 | 527.76 | - | |
Revenue Growth (YoY) | -4.02% | -0.34% | 5.18% | - | - | |
Cost of Revenue | 134.88 | 153.16 | 152.02 | 151.09 | - | |
Gross Profit | 396.12 | 400.08 | 403.11 | 376.68 | - | |
Selling, General & Admin | 254.42 | 266.55 | 282.01 | 244.86 | 2.91 | |
Research & Development | 60.76 | 68.03 | 69.8 | 45.85 | - | |
Other Operating Expenses | 0.83 | 0.33 | 0.84 | 0.89 | - | |
Operating Expenses | 443.22 | 487.42 | 522.91 | 425.18 | 2.91 | |
Operating Income | -47.1 | -87.34 | -119.8 | -48.5 | -2.91 | |
Interest Expense | -62.23 | -62.58 | -55.05 | -34.79 | - | |
Interest & Investment Income | 3.53 | 3.56 | 0.53 | 0.11 | 2.52 | |
Currency Exchange Gain (Loss) | 0.68 | -1.99 | 4.44 | -2.82 | - | |
Other Non Operating Income (Expenses) | - | 4.75 | 23.16 | 26.16 | -71.58 | |
EBT Excluding Unusual Items | -105.13 | -143.59 | -146.72 | -59.83 | -71.97 | |
Merger & Restructuring Charges | -22.52 | -19.04 | -42.96 | -34.74 | - | |
Impairment of Goodwill | - | -141.74 | -641.36 | - | - | |
Gain (Loss) on Sale of Investments | - | - | - | - | 0 | |
Asset Writedown | - | -60.5 | - | - | - | |
Pretax Income | -127.65 | -364.87 | -831.04 | -94.58 | -71.97 | |
Income Tax Expense | -5.74 | -16.27 | -40.97 | -6.46 | 0.49 | |
Earnings From Continuing Operations | -121.91 | -348.6 | -790.07 | -88.12 | -72.46 | |
Earnings From Discontinued Operations | - | -0.68 | 65.1 | 17.91 | - | |
Net Income | -121.91 | -349.29 | -724.96 | -70.21 | -72.46 | |
Net Income to Common | -121.91 | -349.29 | -724.96 | -70.21 | -72.46 | |
Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 4 | |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 4 | |
Shares Change (YoY) | 1.84% | 1.35% | 19.33% | 54.36% | 3.42% | |
EPS (Basic) | -14.87 | -43.38 | -91.26 | -10.55 | -16.80 | |
EPS (Diluted) | -14.87 | -43.38 | -91.26 | -10.55 | -16.80 | |
Free Cash Flow | 28.36 | -1.36 | -25.85 | 32.91 | -0.72 | |
Free Cash Flow Per Share | 3.46 | -0.17 | -3.25 | 4.94 | -0.17 | |
Gross Margin | 74.60% | 72.32% | 72.62% | 71.37% | - | |
Operating Margin | -8.87% | -15.79% | -21.58% | -9.19% | - | |
Profit Margin | -22.96% | -63.13% | -130.59% | -13.30% | - | |
Free Cash Flow Margin | 5.34% | -0.25% | -4.66% | 6.24% | - | |
EBITDA | 74.89 | 63.6 | 55.85 | 94.61 | - | |
EBITDA Margin | 14.10% | 11.50% | 10.06% | 17.93% | - | |
D&A For EBITDA | 121.99 | 150.94 | 175.65 | 143.11 | - | |
EBIT | -47.1 | -87.34 | -119.8 | -48.5 | -2.91 | |
EBIT Margin | -8.87% | -15.79% | -21.58% | -9.19% | - | |
Advertising Expenses | 21.61 | 27.2 | 29.48 | - | - | |