The Beauty Health Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Revenue	334.29	397.99	365.88	260.09	119.09	Upgrade
Revenue Growth (YoY)	-16.00%	8.78%	40.67%	118.39%	-28.53%	Upgrade
Cost of Revenue	152	242.88	117.1	81.55	51.89	Upgrade
Gross Profit	182.3	155.11	248.78	178.54	67.2	Upgrade
Selling, General & Admin	243.77	275.93	266.18	210.27	80.97	Upgrade
Research & Development	6.3	10.1	8.44	8.2	3.41	Upgrade
Operating Expenses	250.07	286.03	274.62	218.47	84.38	Upgrade
Operating Income	-67.77	-130.92	-25.84	-39.93	-17.18	Upgrade
Interest Expense	-10.41	-13.65	-13.39	-11.78	-21.28	Upgrade
Interest & Investment Income	16.64	23.17	9.18	0.04	-	Upgrade
Currency Exchange Gain (Loss)	-4.64	2.39	-1.3	-0.07	0.02	Upgrade
Other Non Operating Income (Expenses)	3.23	12.22	76.69	-277.5	-0.05	Upgrade
EBT Excluding Unusual Items	-62.95	-106.79	45.34	-329.24	-38.48	Upgrade
Other Unusual Items	33.4	4.9	-	-51.4	-	Upgrade
Pretax Income	-29.55	-101.89	45.34	-380.64	-38.48	Upgrade
Income Tax Expense	-0.45	-1.77	1.12	-1.88	-9.31	Upgrade
Earnings From Continuing Operations	-29.1	-100.12	44.22	-378.76	-29.18	Upgrade
Net Income	-29.1	-100.12	44.22	-378.76	-29.18	Upgrade
Net Income to Common	-29.1	-100.12	44.22	-378.76	-29.18	Upgrade
Shares Outstanding (Basic)	124	132	148	102	34	Upgrade
Shares Outstanding (Diluted)	142	132	149	102	34	Upgrade
Shares Change (YoY)	8.21%	-11.33%	45.43%	197.77%	6.71%	Upgrade
EPS (Basic)	-0.23	-0.76	0.30	-3.71	-0.85	Upgrade
EPS (Diluted)	-0.36	-0.76	-0.23	-3.71	-0.85	Upgrade
Free Cash Flow	15.38	-0.53	-118.92	-39.56	-15.94	Upgrade
Free Cash Flow Per Share	0.11	-0.00	-0.80	-0.39	-0.47	Upgrade
Gross Margin	54.53%	38.97%	68.00%	68.65%	56.43%	Upgrade
Operating Margin	-20.27%	-32.89%	-7.06%	-15.35%	-14.43%	Upgrade
Profit Margin	-8.70%	-25.16%	12.09%	-145.63%	-24.50%	Upgrade
Free Cash Flow Margin	4.60%	-0.13%	-32.50%	-15.21%	-13.38%	Upgrade
EBITDA	-34.09	-96.24	-2.97	-22	-2.69	Upgrade
EBITDA Margin	-10.20%	-24.18%	-0.81%	-8.46%	-2.25%	Upgrade
D&A For EBITDA	33.68	34.68	22.87	17.93	14.5	Upgrade
EBIT	-67.77	-130.92	-25.84	-39.93	-17.18	Upgrade
EBIT Margin	-20.27%	-32.89%	-7.06%	-15.35%	-14.43%	Upgrade
Effective Tax Rate	-	-	2.46%	-	-	Upgrade
Advertising Expenses	1.7	2.3	3.8	3.2	-	Upgrade

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q