The Beauty Health Company (SKIN)

The Beauty Health Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	300.79	334.29	397.99	365.88	260.09
Revenue Growth (YoY)	-10.02%	-16.00%	8.78%	40.67%	118.39%
Cost of Revenue	104.43	152	242.88	117.1	81.55
Gross Profit	196.36	182.3	155.11	248.78	178.54
Selling, General & Admin	211.54	243.77	275.93	266.18	210.27
Research & Development	5.63	6.3	10.1	8.44	8.2
Total Operating Expenses	217.17	250.07	286.03	274.62	218.47
Operating Income	-20.8	-67.77	-130.92	-25.84	-39.93
Interest Income	8.95	16.64	23.17	9.18	0.04
Interest Expense	-19.33	-10.41	-13.65	-13.39	-11.78
Other Non-Operating Income (Expense)	-24.26	-25.86	4.33	81.29	-319.86
Total Non-Operating Income (Expense)	-34.64	-19.63	13.86	77.07	-331.6
Pretax Income	-5.94	-29.55	-101.89	45.34	-380.64
Provision for Income Taxes	3.58	-0.45	-1.77	1.12	-1.88
Net Income	-9.52	-29.1	-100.12	44.22	-378.76
Net Income to Common	-9.52	-29.1	-100.12	44.22	-378.76
Shares Outstanding (Basic)	126	124	132	148	102
Shares Outstanding (Diluted)	136	142	132	149	102
Shares Change (YoY)	-4.70%	8.21%	-11.33%	45.43%	197.77%
EPS (Basic)	-0.08	-0.23	-0.76	0.30	-3.71
EPS (Diluted)	-0.16	-0.36	-0.76	-0.23	-3.71
Free Cash Flow	37.18	15.38	17.93	-117.45	-39.56
Free Cash Flow Growth	141.79%	-14.21%	-	-	-
Free Cash Flow Per Share	0.27	0.11	0.14	-0.79	-0.39
Gross Margin	65.28%	54.53%	38.97%	68.00%	68.65%
Operating Margin	-6.92%	-20.27%	-32.89%	-7.06%	-15.35%
Profit Margin	-3.16%	-8.70%	-25.16%	12.09%	-145.63%
FCF Margin	12.36%	4.60%	4.50%	-32.10%	-15.21%
EBITDA	4.55	-34.09	-96.24	-2.97	-22
EBITDA Margin	1.51%	-10.20%	-24.18%	-0.81%	-8.46%
EBIT	-20.8	-67.77	-130.92	-25.84	-39.93
EBIT Margin	-6.92%	-20.27%	-32.89%	-7.06%	-15.35%
Effective Tax Rate	-60.31%	1.53%	1.74%	2.46%	0.49%

Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q