Skillz Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	163.66	269.71	380.15	229.05	119.87	50.78
Revenue Growth (YoY)	-50.07%	-29.05%	65.97%	91.08%	136.07%	-
Cost of Revenue	16.8	30.72	25.24	12.28	5.71	2.11
Gross Profit	146.85	238.99	354.91	216.77	114.16	48.67
Selling, General & Admin	240.44	440.03	602.49	296.73	127.75	66.66
Research & Development	32.43	52.27	46.23	23.23	11.24	7.55
Other Operating Expenses	120.47	168.05	0	0	0	0
Operating Expenses	393.34	660.35	648.73	319.96	138.99	74.21
Operating Income	-246.49	-421.36	-293.81	-103.19	-24.83	-25.55
Interest Expense / Income	11.92	23.99	1.22	1.33	2.5	2.19
Other Expense / Income	-15.91	-6.13	-87.97	44.45	-3.72	0.05
Pretax Income	-242.5	-439.22	-207.07	-148.96	-23.61	-27.78
Income Tax	0.23	-0.35	-19.14	0.12	0	0
Net Income	-242.73	-438.88	-187.93	-149.08	-23.61	-27.78
Shares Outstanding (Basic)	21	20	19	15	13	12
Shares Outstanding (Diluted)	21	20	19	15	13	12
Shares Change	2.97%	5.51%	31.91%	12.76%	10.67%	-
EPS (Basic)	-11.82	-21.40	-9.80	-10.20	-1.80	-2.40
EPS (Diluted)	-11.82	-21.40	-14.20	-10.20	-1.80	-2.40
Free Cash Flow	-84.32	-181.49	-183.39	-59.48	-25.16	-17.82
Free Cash Flow Per Share	-3.96	-8.85	-9.54	-4.04	-1.93	-1.51
Gross Margin	89.73%	88.61%	93.36%	94.64%	95.23%	95.84%
Operating Margin	-150.61%	-156.23%	-77.29%	-45.05%	-20.71%	-50.31%
Profit Margin	-148.32%	-162.72%	-49.43%	-65.09%	-19.69%	-54.71%
Free Cash Flow Margin	-51.52%	-67.29%	-48.24%	-25.97%	-20.99%	-35.08%
EBITDA	-226.81	-397.36	-194.18	-146.03	-20.4	-25.19
EBITDA Margin	-138.59%	-147.33%	-51.08%	-63.76%	-17.02%	-49.60%
Depreciation & Amortization	3.78	17.87	11.67	1.61	0.71	0.4
EBIT	-230.58	-415.23	-205.84	-147.64	-21.11	-25.59
EBIT Margin	-140.89%	-153.95%	-54.15%	-64.46%	-17.61%	-50.40%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).