Skye Bioscience, Inc. (SKYE)

Skye Bioscience Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-42.29	-37.64	-19.48	-8.52	-6.56	1.05
Depreciation & Amortization	0.11	0.12	0.11	0.03	0	0
Other Amortization	0.82	0.33	0.49	0.59	0.54	0.63
Loss (Gain) From Sale of Assets	-1.14	0.3	-	-	-	-
Asset Writedown & Restructuring Costs	21.46	21.22	-	-	-	-
Stock-Based Compensation	5.06	0.99	0.63	0.87	0.3	0.68
Other Operating Activities	-0.18	1.2	6.27	-0.1	-0.44	-8.69
Change in Accounts Payable	-0.64	-0.7	0.8	0.52	0.24	0.13
Change in Other Net Operating Assets	-2.9	0.23	-1.56	0.13	-0.15	0.16
Operating Cash Flow	-19.7	-13.95	-12.74	-6.47	-6.05	-6.03
Capital Expenditures	-0.05	-0.01	-0.09	-0.09	-0.01	-
Sale of Property, Plant & Equipment	1.15	5.53	-	-	-	-
Cash Acquisitions	1.08	1.08	5.31	-	-	-
Investing Cash Flow	2.18	6.6	5.21	-0.09	-0.01	-
Short-Term Debt Issued	-	4.97	-	-	-	-
Long-Term Debt Issued	-	-	0.68	-	0.57	3.99
Total Debt Issued	4.97	4.97	0.68	-	0.57	3.99
Long-Term Debt Repaid	-	-0.26	-0.89	-	-	-3.99
Net Debt Issued (Repaid)	4.88	4.71	-0.21	-	0.57	0.01
Issuance of Common Stock	95.56	12	0	14.01	6.99	6.08
Other Financing Activities	-0.27	-0.27	-	-0.94	-0.85	-0.08
Financing Cash Flow	100.17	16.44	-0.21	13.08	6.7	6
Net Cash Flow	82.64	9.09	-7.74	6.51	0.64	-0.02
Free Cash Flow	-19.75	-13.96	-12.84	-6.57	-6.06	-6.03
Free Cash Flow Per Share	-0.91	-1.99	-5.78	-4.04	-6.55	-8.89
Cash Interest Paid	0.2	0.2	0.33	0.04	0.12	0.37
Cash Income Tax Paid	0	0	0.01	0	0	0
Levered Free Cash Flow	-20.99	-10.91	-9.44	-3.28	-3.81	-18.49
Unlevered Free Cash Flow	-20.81	-10.67	-9.51	-3.39	-3.91	-18.5
Change in Net Working Capital	12.1	3.32	-1.29	-0.7	0.28	15.03

Source: S&P Capital IQ. Standard template. Financial Sources.