| 30.9 | 18.84 | 18.38 | 30.03 | 12.92 | 7.44 |
Cash & Short-Term Investments | 30.9 | 18.84 | 18.38 | 30.03 | 12.92 | 7.44 |
| 49.37% | 2.51% | -38.78% | 132.45% | 73.71% | 61.48% |
| 136.38 | 75.22 | 95.63 | 62.67 | 39.33 | 29.5 |
| 1.67 | 1.32 | 0.17 | 0.17 | 0.8 | 0.04 |
| 138.05 | 76.54 | 95.8 | 62.84 | 40.13 | 30 |
| 20.3 | 14.54 | 15.34 | 13.53 | 18.02 | 27.17 |
| 4.37 | 3.98 | 2.66 | 2.4 | 1.76 | 2.76 |
| 45.01 | 18.18 | 14.19 | 7.77 | 1.58 | 9.21 |
| 238.63 | 132.08 | 146.38 | 116.55 | 74.4 | 76.57 |
Property, Plant & Equipment | 517.5 | 165.48 | 159.46 | 180.06 | 180.48 | 178.08 |
| 8.97 | 7.78 | 5.67 | 5.61 | 3.89 | 4.56 |
Long-Term Deferred Charges | - | - | - | - | 1.76 | 2.05 |
| 21.94 | 8.44 | 5.25 | 3.55 | 3.08 | 1.95 |
|
| 52.81 | 31.77 | 24.35 | 21.1 | 7.64 | 16.79 |
| 42.97 | 29.42 | 40.07 | 22.86 | 15.43 | 19.16 |
| 142.07 | 22.52 | 22.77 | 55.82 | - | - |
Current Portion of Long-Term Debt | 6.18 | 5.07 | 3.98 | 1.86 | 1.02 | 2.77 |
Current Portion of Leases | 3.38 | 5.81 | 0.69 | 0.83 | 1.19 | - |
Current Income Taxes Payable | - | - | - | - | - | 1.71 |
| 92.28 | 55.17 | 49.55 | 28.19 | 20.81 | 30.65 |
Other Current Liabilities | 16.19 | 4.57 | 2.79 | 1.52 | 1.68 | 15.24 |
Total Current Liabilities | 355.87 | 154.33 | 144.2 | 132.17 | 47.77 | 86.33 |
| 4.56 | 11.84 | 36.1 | 35.18 | 58.43 | 69.83 |
| 55.38 | 31.52 | 9.33 | 9.36 | - | - |
Long-Term Unearned Revenue | 163.56 | 51.9 | 65.75 | 67.97 | 88.09 | 95.4 |
Long-Term Deferred Tax Liabilities | 7.9 | 0.63 | 0.68 | 1.24 | 1 | 8.06 |
Other Long-Term Liabilities | - | 0.07 | - | 5.87 | 8.39 | 5.18 |
|
| 0.49 | 0.48 | 0.47 | 0.44 | 0.4 | 3.77 |
Additional Paid-In Capital | 199.59 | 189.13 | 178.47 | 147.3 | 115.21 | - |
| -7.28 | -132 | -125.2 | -94.07 | -54.48 | -3.78 |
| 192.81 | 57.61 | 53.74 | 53.67 | 61.13 | -0.02 |
| 6.94 | 5.88 | 6.96 | 0.31 | -1.2 | -1.57 |
|
Total Liabilities & Equity | 787.03 | 313.78 | 316.76 | 305.76 | 263.6 | 263.21 |
| 211.57 | 76.76 | 72.86 | 103.04 | 60.64 | 72.6 |
| -180.67 | -57.91 | -54.48 | -73.02 | -47.72 | -65.16 |
| -3.75 | -1.22 | -1.20 | -1.79 | -1.64 | -30.92 |
Filing Date Shares Outstanding | 48.51 | 48 | 47.28 | 43.91 | 39.9 | 2.11 |
Total Common Shares Outstanding | 48.51 | 47.7 | 47.03 | 43.7 | 39.84 | 2.11 |
| -117.25 | -22.25 | 2.18 | -15.62 | 26.63 | -9.76 |
| 3.97 | 1.21 | 1.14 | 1.23 | 1.53 | -0.01 |
| 183.84 | 49.84 | 48.07 | 48.06 | 57.24 | -4.58 |
Tangible Book Value Per Share | 3.79 | 1.04 | 1.02 | 1.10 | 1.44 | -2.17 |
| 46.62 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 |
| 146.86 | 89.44 | 88.78 | 88.14 | 87.16 | 85.2 |
| 453.72 | 202.67 | 193.98 | 187.28 | 143.11 | 124.13 |