SkyWater Technology, Inc. (SKYT)
NASDAQ: SKYT · Real-Time Price · USD
27.86
+0.41 (1.49%)
At close: Mar 16, 2026, 4:00 PM EDT
27.96
+0.10 (0.37%)
After-hours: Mar 16, 2026, 7:52 PM EDT

SkyWater Technology Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY
Period Ending
Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Net Income
123.45-2.52-25.09-36.87-47.4
Depreciation & Amortization
35.6718.6928.9328.1927.37
Stock-Based Compensation
9.428.176.868.6112.53
Other Adjustments
-156.561.332.53.07-14.03
Change in Receivables
-20.4920.2-33.37-11.6-9.39
Changes in Inventories
1.050.81-1.94-9.23-3.77
Changes in Accounts Payable
7.17-10.3921.2720.98-6.48
Changes in Income Taxes Payable
-----2.46
Changes in Unearned Revenue
-17.49-8.2419.15-12.75-17.15
Changes in Other Operating Activities
-11.18-9.6-8.22-4.715.1
Operating Cash Flow
-28.9718.4610.08-14.3-55.68
Operating Cash Flow Growth
-83.12%---
Capital Expenditures
-24.34-7.94-8.62-17.05-30.76
Sale of Property, Plant & Equipment
0.630.06--2.16
Purchases of Intangible Assets
-2.87-3.32-1.87-0.4-1.22
Payments for Business Acquisitions
-86.47----
Investing Cash Flow
-113.04-11.21-10.49-17.45-29.82
Short-Term Debt Issued
588.65346.5259.3563.01-
Short-Term Debt Repaid
-431.11-342.33-297.65--
Net Short-Term Debt Issued (Repaid)
157.544.17-38.3-26.22-6.08
Long-Term Debt Repaid
-5.84-4.83-2.36-1.22-0.99
Net Long-Term Debt Issued (Repaid)
-5.84-4.83-2.36-1.22-0.99
Issuance of Common Stock
3.842.522.721.89104.21
Net Common Stock Issued (Repurchased)
3.842.522.721.89104.21
Other Financing Activities
-9.15-8.636.72-8.59-6.16
Financing Cash Flow
146.39-6.79-11.2448.8690.98
Net Cash Flow
4.380.46-11.6417.115.48
Free Cash Flow
-53.310.521.46-31.35-86.44
Free Cash Flow Growth
-619.00%---
FCF Margin
-12.06%3.07%0.51%-14.72%-53.08%
Free Cash Flow Per Share
-1.090.220.03-0.77-2.98
Levered Free Cash Flow
261.48-24.12-20.84-61.6-85.92
Unlevered Free Cash Flow
-12.46-9.4136.08-25-78.1
Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q