SkyWater Technology, Inc. (SKYT)
NASDAQ: SKYT · Real-Time Price · USD
7.68
+0.40 (5.49%)
Apr 25, 2025, 4:00 PM EDT - Market closed
SkyWater Technology Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2019 - 2020 |
Net Income | -6.79 | -30.76 | -39.59 | -50.7 | -20.62 | Upgrade
|
Depreciation & Amortization | 17.22 | 27.12 | 26.35 | 25.83 | 18.07 | Upgrade
|
Other Amortization | 3.15 | 3.56 | 2.75 | 2.16 | 2.45 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.06 | - | -0 | -2.01 | -1.12 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 1.26 | - | - | - | Upgrade
|
Stock-Based Compensation | 8.17 | 6.86 | 8.61 | 12.53 | 2.64 | Upgrade
|
Provision & Write-off of Bad Debts | 0.2 | 0.04 | 1.64 | - | - | Upgrade
|
Other Operating Activities | 3.78 | 5.1 | 3.25 | -9.35 | -4.99 | Upgrade
|
Change in Accounts Receivable | 20.2 | -33.37 | -11.6 | -9.39 | 31.45 | Upgrade
|
Change in Inventory | 0.81 | -1.94 | -9.23 | -3.77 | -11.18 | Upgrade
|
Change in Accounts Payable | -10.39 | 21.27 | 20.98 | -6.48 | 12.08 | Upgrade
|
Change in Unearned Revenue | -8.24 | 19.15 | -12.75 | -17.15 | 74.58 | Upgrade
|
Change in Income Taxes | - | - | - | -2.46 | 2.23 | Upgrade
|
Change in Other Net Operating Assets | -9.6 | -8.22 | -4.71 | 5.1 | -9.41 | Upgrade
|
Operating Cash Flow | 18.46 | 10.08 | -14.3 | -55.68 | 96.2 | Upgrade
|
Operating Cash Flow Growth | 83.12% | - | - | - | 780.67% | Upgrade
|
Capital Expenditures | -7.94 | -8.62 | -17.05 | -30.76 | -85.77 | Upgrade
|
Sale of Property, Plant & Equipment | 0.06 | - | - | 2.16 | 1.68 | Upgrade
|
Sale (Purchase) of Intangibles | -3.32 | -1.87 | -0.4 | -1.22 | -4.09 | Upgrade
|
Investing Cash Flow | -11.21 | -10.49 | -17.45 | -29.82 | -88.18 | Upgrade
|
Long-Term Debt Issued | 347.8 | 268.36 | 63.01 | - | 77.76 | Upgrade
|
Total Debt Issued | 347.8 | 268.36 | 63.01 | - | 77.76 | Upgrade
|
Long-Term Debt Repaid | -348.73 | -300.94 | -29.05 | -8.19 | -51.06 | Upgrade
|
Total Debt Repaid | -348.73 | -300.94 | -29.05 | -8.19 | -51.06 | Upgrade
|
Net Debt Issued (Repaid) | -0.93 | -32.58 | 33.96 | -8.19 | 26.7 | Upgrade
|
Issuance of Common Stock | 2.5 | 22.7 | 21.89 | 104.21 | 0.03 | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -4.09 | Upgrade
|
Other Financing Activities | -8.36 | -1.36 | -6.99 | -5.04 | -27.83 | Upgrade
|
Financing Cash Flow | -6.79 | -11.24 | 48.86 | 90.98 | -5.19 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | Upgrade
|
Net Cash Flow | 0.46 | -11.64 | 17.11 | 5.48 | 2.83 | Upgrade
|
Free Cash Flow | 10.52 | 1.46 | -31.35 | -86.44 | 10.43 | Upgrade
|
Free Cash Flow Growth | 619.00% | - | - | - | 322.49% | Upgrade
|
Free Cash Flow Margin | 3.07% | 0.51% | -14.72% | -53.08% | 7.42% | Upgrade
|
Free Cash Flow Per Share | 0.22 | 0.03 | -0.77 | -2.98 | 4.95 | Upgrade
|
Cash Interest Paid | 6.55 | 8.76 | 4.44 | 2.74 | 4.44 | Upgrade
|
Cash Income Tax Paid | 0.11 | 0.01 | 0 | 2.92 | 0.15 | Upgrade
|
Levered Free Cash Flow | 34.78 | 12.67 | 1.09 | -61.4 | -22.31 | Upgrade
|
Unlevered Free Cash Flow | 38.62 | 17.68 | 3.42 | -59.81 | -20.53 | Upgrade
|
Change in Net Working Capital | -18.92 | -1.63 | -3.07 | 30.35 | -51.91 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.