SkyWest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,058	3,528	2,935	3,005	2,713
Revenue Growth (YoY)	15.03%	20.18%	-2.31%	10.74%	27.57%
Cost of Revenue	2,745	2,350	2,155	2,111	2,080
Gross Profit	1,313	1,178	780.81	893.86	633.92
Selling, General & Admin	-	-	-	-	-422.67
Depreciation & Amortization Expenses	364.5	383.88	383.12	394.55	440.2
Other Operating Expenses	330.77	299.56	293.63	318.15	340.52
Total Operating Expenses	695.26	683.44	676.74	712.7	358.05
Operating Income	617.85	494.66	104.07	181.16	275.87
Interest Income	43.33	47.96	43.93	17.61	1.11
Interest Expense	-104.45	-114.34	-130.93	-127.08	-123.12
Other Non-Operating Income (Expense)	8.86	3.87	23.24	20.9	-3.25
Total Non-Operating Income (Expense)	-52.26	-62.51	-63.76	-88.58	-125.26
Pretax Income	565.59	432.14	40.31	92.58	150.61
Provision for Income Taxes	137.26	109.18	5.97	19.63	38.7
Net Income	428.33	322.96	34.34	72.95	111.91
Net Income to Common	428.33	322.96	34.34	72.95	111.91
Net Income Growth	32.63%	840.43%	-52.93%	-34.81%	-
Shares Outstanding (Basic)	40	40	44	51	50
Shares Outstanding (Diluted)	41	42	45	51	51
Shares Change (YoY)	-0.35%	-6.84%	-11.94%	-0.21%	1.11%
EPS (Basic)	10.62	8.02	0.78	1.44	2.22
EPS (Diluted)	10.35	7.77	0.77	1.44	2.20
EPS Growth	33.20%	909.09%	-46.53%	-34.54%	-
Free Cash Flow	362.3	381.71	485.01	-165.12	276.12
Free Cash Flow Growth	-5.08%	-21.30%	-	-	41.41%
Free Cash Flow Per Share	8.75	9.19	10.87	-3.26	5.44
Gross Margin	32.36%	33.39%	26.60%	29.75%	23.36%
Operating Margin	15.22%	14.02%	3.55%	6.03%	10.17%
Profit Margin	10.55%	9.15%	1.17%	2.43%	4.12%
FCF Margin	8.93%	10.82%	16.52%	-5.49%	10.18%
EBITDA	982.34	878.54	487.18	575.71	716.07
EBITDA Margin	24.21%	24.90%	16.60%	19.16%	26.39%
EBIT	617.85	494.66	104.07	181.16	275.87
EBIT Margin	15.22%	14.02%	3.55%	6.03%	10.17%
Effective Tax Rate	24.27%	25.27%	14.80%	21.20%	25.70%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q