Solid Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	19.8	20.14	17.41	11.79	2.71	2.1
Revenue Growth (YoY)	9.85%	15.68%	47.68%	334.70%	28.96%	-7.59%
Cost of Revenue	18.37	20.28	27.73	9.59	3.07	1.67
Gross Profit	1.43	-0.15	-10.32	2.2	-0.36	0.43
Selling, General & Admin	29.29	31.85	25.55	22.72	9.08	2.43
Research & Development	73.51	73.34	54.75	38.59	17.1	9.59
Operating Expenses	100.03	105.19	80.3	61.32	26.19	12.03
Operating Income	-98.6	-105.33	-90.62	-59.12	-26.55	-11.59
Interest Expense	-0.03	-0.05	-0.08	-0.04	-0.39	-0.36
Interest & Investment Income	13.85	17.67	20.27	8.48	0.06	0.03
Earnings From Equity Investments	-0.13	-0.13	-	-	-	-
Other Non Operating Income (Expenses)	-10.65	-7.49	4.89	40.9	44.95	-2.82
EBT Excluding Unusual Items	-95.56	-95.33	-65.55	-9.78	18.07	-14.74
Other Unusual Items	-	-	-	-	-	0.49
Pretax Income	-96.3	-95.33	-65.55	-9.78	18.07	-14.26
Income Tax Expense	0.67	1.19	-	-0.23	-0.03	0.12
Net Income	-96.98	-96.52	-65.55	-9.56	18.09	-14.38
Preferred Dividends & Other Adjustments	-	-	-	-	5.44	-
Net Income to Common	-96.98	-96.52	-65.55	-9.56	12.66	-14.38
Shares Outstanding (Basic)	181	179	178	174	95	69
Shares Outstanding (Diluted)	181	179	178	174	115	69
Shares Change (YoY)	1.12%	0.78%	2.08%	51.75%	65.99%	861.40%
EPS (Basic)	-0.54	-0.54	-0.37	-0.05	0.13	-0.21
EPS (Diluted)	-0.54	-0.54	-0.37	-0.05	0.11	-0.21
Free Cash Flow	-79.19	-79.84	-92.77	-92.12	-38.06	-11.02
Free Cash Flow Per Share	-0.44	-0.45	-0.52	-0.53	-0.33	-0.16
Gross Margin	7.21%	-0.72%	-59.28%	18.64%	-13.31%	20.59%
Operating Margin	-497.91%	-523.03%	-520.50%	-501.48%	-978.83%	-551.26%
Profit Margin	-489.72%	-479.27%	-376.50%	-81.05%	466.67%	-683.55%
Free Cash Flow Margin	-399.91%	-396.45%	-532.87%	-781.41%	-1403.28%	-523.78%
EBITDA	-80.35	-88.87	-78.66	-53.94	-24.19	-9.53
D&A For EBITDA	18.24	16.46	11.96	5.18	2.36	2.07
EBIT	-98.6	-105.33	-90.62	-59.12	-26.55	-11.59
Revenue as Reported	2.44	-	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q