Super League Enterprise Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	6,149	16,182	25,079	19.68	11.67	2.06
Revenue Growth (YoY)	-55.20%	-35.48%	127353.37%	68.58%	465.50%	90.41%
Cost of Revenue	3,952	10,080	15,297	11.16	6.55	0.86
Gross Profit	2,197	6,102	9,782	8.52	5.13	1.21
Selling, General & Admin	8,608	18,553	22,708	24.13	19.11	13.13
Research & Development	1,972	4,447	9,500	15.88	11.1	6.82
Other Operating Expenses	-143	-144	10,411	53.47	-	-
Total Operating Expenses	10,438	22,856	42,619	93.48	30.21	19.95
Operating Income	-8,240	-16,754	-32,837	-84.96	-25.08	-18.74
Interest Expense	-1,884	-559	-50	-0.68	-0.01	-0.01
Other Non-Operating Income (Expense)	1,111	839	2,244	-0.02	1.23	0.02
Total Non-Operating Income (Expense)	-773.31	280	2,194	-0.7	1.22	0.01
Pretax Income	-9,206	-16,474	-30,643	-85.66	-23.86	-18.73
Provision for Income Taxes	-	161	-313	-0.21	-3.11	-
Net Income	-9,524	-16,635	-30,330	-85.45	-20.75	-18.73
Net Income to Common	-9,524	-16,635	-30,330	-85.45	-20.75	-18.73
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	353.76%	219.41%	50.53%	2389.02%	161.44%	44.79%
EPS (Basic)	-351.24	-1118.40	-6561.60	-22056.00	-132480.00	-314880.00
EPS (Diluted)	-422.04	-1118.40	-6561.60	-22056.00	-132480.00	-314880.00
Free Cash Flow	-11,484	-11,485	-15,497	-19.98	-22.73	-14.89
Free Cash Flow Per Share	-185694.52	-616623.33	-2657535.93	-5156.30	-146035.98	-250035.50
Gross Margin	35.73%	37.71%	39.00%	43.27%	43.91%	58.53%
Operating Margin	-134.00%	-103.53%	-130.93%	-431.77%	-214.87%	-908.09%
Profit Margin	-154.88%	-102.80%	-120.94%	-434.27%	-177.76%	-907.56%
FCF Margin	-186.74%	-70.97%	-61.79%	-101.51%	-194.73%	-721.17%
EBITDA	-5,629	-14,142	-27,461	-79.56	-21.76	-17.38
EBITDA Margin	-91.53%	-87.39%	-109.50%	-404.31%	-186.40%	-841.81%
EBIT	-8,240	-16,754	-32,837	-84.96	-25.08	-18.74
EBIT Margin	-134.00%	-103.53%	-130.93%	-431.77%	-214.87%	-908.09%
Effective Tax Rate	-	-0.98%	1.02%	0.24%	13.04%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q