Sun Life Financial Inc. (SLF)

Sun Life Financial Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	13,849	14,313	16,545	12,729	11,255
Investments in Equity & Preferred Securities	1,903	1,725	1,652	1,575	262
Policy Loans	-	-	-	3,261	3,265
Other Investments	17,050	12,364	11,259	8,776	5,312
Total Investments	134,928	120,938	121,188	139,848	131,989
Cash & Equivalents	10,129	11,170	9,378	7,826	10,654
Reinsurance Recoverable	6,318	5,794	6,115	3,683	3,843
Other Receivables	47,449	44,177	40,534	39,580	37,457
Deferred Policy Acquisition Cost	157	152	158	172	150
Separate Account Assets	148,786	128,452	125,292	139,996	125,921
Property, Plant & Equipment	1,401	1,451	1,360	1,307	1,394
Goodwill	9,456	8,969	8,705	6,517	6,072
Other Intangible Assets	5,058	5,174	4,724	3,370	2,477
Other Current Assets	2,916	2,901	2,480	1,047	1,076
Long-Term Deferred Tax Assets	3,910	3,878	3,466	1,848	1,634
Other Long-Term Assets	213	185	208	176	344
Total Assets	370,721	333,241	323,608	345,370	323,011
Accounts Payable	2,559	2,493	2,354	1,866	2,438
Accrued Expenses	4,904	4,433	4,002	4,265	3,723
Insurance & Annuity Liabilities	147,269	135,669	131,294	147,811	145,773
Reinsurance Payable	1,825	1,623	1,603	-	-
Current Portion of Long-Term Debt	2,126	2,330	2,339	441	638
Current Portion of Leases	-	-	168	151	157
Short-Term Debt	3,015	2,705	2,731	2,457	2,214
Long-Term Debt	14,683	12,967	13,464	11,207	7,634
Long-Term Leases	946	989	784	699	707
Long-Term Deferred Tax Liabilities	286	281	468	322	383
Separate Account Liability	148,786	128,452	125,292	139,996	125,921
Other Long-Term Liabilities	17,842	16,744	15,954	7,554	6,936
Total Liabilities	344,592	309,041	300,721	317,297	297,149
Preferred Stock, Redeemable	2,239	2,239	2,239	2,239	2,257
Common Stock	8,192	8,327	8,311	8,305	8,262
Additional Paid-In Capital	95	94	90	71	72
Retained Earnings	12,604	12,157	11,729	14,713	12,289
Comprehensive Income & Other	2,923	1,222	428	2,686	2,957
Total Common Equity	23,814	21,800	20,558	25,775	23,580
Minority Interest	76	161	90	59	25
Shareholders' Equity	26,129	24,200	22,887	28,073	25,862
Total Liabilities & Equity	370,721	333,241	323,608	345,370	323,011
Filing Date Shares Outstanding	572.86	584.63	586.4	586	585.13
Total Common Shares Outstanding	573.9	584.6	586.4	586	585.1
Total Debt	20,770	18,991	19,486	14,955	11,350
Net Cash (Debt)	-10,641	-7,821	-10,108	-7,129	-696
Net Cash Per Share	-18.28	-13.28	-17.16	-12.08	-1.18
Book Value Per Share	41.50	37.29	35.06	43.98	40.30
Tangible Book Value	9,300	7,657	7,129	15,888	15,031
Tangible Book Value Per Share	16.20	13.10	12.16	27.11	25.69

Source: S&P Capital IQ. Insurance template. Financial Sources.