Super League Enterprise Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	25.08	19.68	11.67	2.06	1.08	1.05	0.2
Revenue Growth (YoY)	27.45%	68.58%	465.50%	90.41%	3.63%	419.93%	-
Cost of Revenue	15.3	11.16	6.55	0.86	0.51	0.68	1.49
Gross Profit	9.78	8.52	5.13	1.21	0.57	0.36	-1.29
Selling, General & Admin	22.71	24.13	19.11	13.13	16.43	12.34	13.61
Research & Development	9.5	15.88	11.1	6.82	4.92	4.18	0.06
Other Operating Expenses	10.41	53.47	0	0	0	0	0
Operating Expenses	42.62	93.48	30.21	19.95	21.34	16.52	13.67
Operating Income	-32.84	-84.96	-25.08	-18.74	-20.77	-16.16	-14.96
Interest Expense / Income	0.05	0.68	0.01	0.01	9.94	4.47	0
Other Expense / Income	-2.24	0.02	-1.23	-0.02	-0.03	-0	-
Pretax Income	-30.64	-85.66	-23.86	-18.73	-30.68	-20.63	-14.96
Income Tax	-0.31	-0.21	-3.11	0	0	0	0
Net Income	-30.33	-85.45	-20.75	-18.73	-30.68	-20.63	-14.96
Shares Outstanding (Basic)	3	2	1	1	0	0	0
Shares Outstanding (Diluted)	3	2	1	1	0	0	0
Shares Change	50.53%	24.45%	161.44%	44.79%	71.36%	8.49%	-
EPS (Basic)	-13.67	-45.95	-13.80	-32.80	-77.80	-89.60	-70.40
EPS (Diluted)	-13.67	-45.95	-13.80	-32.80	-77.80	-89.60	-70.40
Free Cash Flow	-16.15	-21.4	-23.79	-15.92	-14.8	-11.45	-9.41
Free Cash Flow Per Share	-5.77	-11.51	-15.93	-27.86	-37.49	-49.73	-44.30
Gross Margin	39.00%	43.27%	43.91%	58.53%	52.68%	34.61%	-639.58%
Operating Margin	-130.93%	-431.77%	-214.87%	-908.09%	-1916.05%	-1544.93%	-7433.77%
Profit Margin	-120.94%	-434.27%	-177.76%	-907.56%	-2830.17%	-1971.99%	-7433.77%
Free Cash Flow Margin	-64.38%	-108.75%	-203.86%	-771.32%	-1365.13%	-1095.03%	-4675.35%
EBITDA	-25.22	-79.57	-20.53	-17.36	-19.88	-15.05	-13.72
EBITDA Margin	-100.55%	-404.40%	-175.90%	-840.89%	-1833.86%	-1439.01%	-6818.60%
Depreciation & Amortization	5.38	5.4	3.32	1.37	0.86	1.11	1.24
EBIT	-30.59	-84.98	-23.85	-18.72	-20.74	-16.16	-14.96
EBIT Margin	-121.99%	-431.86%	-204.37%	-907.17%	-1913.38%	-1544.74%	-7433.77%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).