Stabilis Solutions, Inc. (SLNG)
NASDAQ: SLNG · Real-Time Price · USD
4.790
+0.270 (5.97%)
At close: Nov 12, 2024, 4:00 PM
4.700
-0.090 (-1.88%)
After-hours: Nov 12, 2024, 4:03 PM EST

Stabilis Solutions Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
3.920.13-3.19-7.8-6.76-5.72
Upgrade
Depreciation & Amortization
7.227.888.668.899.049.27
Upgrade
Loss (Gain) From Sale of Assets
-0.52-1.22-0.03--0.28-0.02
Upgrade
Asset Writedown & Restructuring Costs
---0.38--
Upgrade
Loss (Gain) on Equity Investments
-0.69-1.9-1.88-2.15-0.65-1.26
Upgrade
Stock-Based Compensation
1.472.082.353.230.53-
Upgrade
Provision & Write-off of Bad Debts
0.09---0.140.08
Upgrade
Other Operating Activities
1.021.82.971.170.180.28
Upgrade
Change in Accounts Receivable
0.234.02-7.01-4.45-0.33-0.9
Upgrade
Change in Inventory
0.040.040.07-0.14-0.05-0.03
Upgrade
Change in Accounts Payable
-1.24-7.7210.553.97-0.581.74
Upgrade
Change in Other Net Operating Assets
1.331.611.141.620.090.65
Upgrade
Operating Cash Flow
12.856.7114.74.31.344.11
Upgrade
Operating Cash Flow Growth
50.53%-54.33%242.03%221.63%-67.50%-
Upgrade
Capital Expenditures
-4.83-10.25-3.93-7.63-0.77-2.12
Upgrade
Sale of Property, Plant & Equipment
1.641.262.150.290.510.14
Upgrade
Cash Acquisitions
------1.27
Upgrade
Divestitures
0.090.090.2---
Upgrade
Other Investing Activities
---0.33-0.19--
Upgrade
Investing Cash Flow
-3.11-8.91-1.92-7.52-0.26-3.24
Upgrade
Short-Term Debt Issued
-----0.77
Upgrade
Long-Term Debt Issued
--1825
Upgrade
Total Debt Issued
--1825.77
Upgrade
Short-Term Debt Repaid
------0.67
Upgrade
Long-Term Debt Repaid
--3.61-3.06-4.14-5.19-3.16
Upgrade
Total Debt Repaid
-2.22-3.61-3.06-4.14-5.19-3.83
Upgrade
Net Debt Issued (Repaid)
-2.22-3.61-2.063.86-3.191.94
Upgrade
Repurchase of Common Stock
-0.01-0.16-0.09-0.43--
Upgrade
Other Financing Activities
--0.11-0.11-0.42-0.01-
Upgrade
Financing Cash Flow
-2.23-3.88-2.253.01-3.21.94
Upgrade
Foreign Exchange Rate Adjustments
-0.040.010.01-0.12-0.04-0.08
Upgrade
Net Cash Flow
7.48-6.0810.54-0.33-2.172.73
Upgrade
Free Cash Flow
8.02-3.5410.77-3.330.571.99
Upgrade
Free Cash Flow Growth
-----71.53%-
Upgrade
Free Cash Flow Margin
10.84%-4.84%10.89%-4.81%1.37%4.24%
Upgrade
Free Cash Flow Per Share
0.42-0.190.59-0.190.030.14
Upgrade
Cash Interest Paid
0.670.670.750.890.911.21
Upgrade
Cash Income Tax Paid
0.150.150.20.320.210.09
Upgrade
Levered Free Cash Flow
10.39-4.8510.25-2.632.753.79
Upgrade
Unlevered Free Cash Flow
10.55-4.6410.73-2.063.324.54
Upgrade
Change in Net Working Capital
-4.63.07-4.651.110.31-0.78
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.