Solera Corp. (SLRA)

Solera Income Statement

Financials in millions USD. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	2,444	2,444	2,360	2,205
Revenue Growth (YoY)	-	3.55%	7.04%	-
Cost of Revenue	967.93	967.93	959.29	846.61
Gross Profit	1,476	1,476	1,401	1,358
Selling, General & Admin	465.1	465.1	516.93	609.77
Other Operating Expenses	419.44	419.44	526.46	521.76
Operating Expenses	884.54	884.54	1,043	1,132
Operating Income	591.68	591.68	357.71	226.94
Interest Expense / Income	938.47	938.47	690.83	465.03
Other Expense / Income	7.3	7.3	-2.38	-20.28
Pretax Income	-339.4	-339.4	-324.71	-219.75
Income Tax	132.18	132.18	49.82	59.98
Net Income	-486.27	-486.27	-380.56	-277.79
Net Income Common	-471.57	-471.57	-374.53	-279.73
Free Cash Flow	93.48	93.48	25.26	94.66
Gross Margin	60.40%	60.40%	59.36%	61.61%
Operating Margin	24.21%	24.21%	15.15%	10.29%
Profit Margin	-19.29%	-19.29%	-15.87%	-12.69%
Free Cash Flow Margin	3.82%	3.82%	1.07%	4.29%
EBITDA	1,003	1,003	840.56	670.94
EBITDA Margin	41.03%	41.03%	35.61%	30.43%
Depreciation & Amortization	418.45	418.45	480.47	423.72
EBIT	584.38	584.38	360.09	247.22
EBIT Margin	23.91%	23.91%	15.26%	11.21%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).