Salarius Pharmaceuticals, Inc. (SLRX)
NASDAQ: SLRX · Real-Time Price · USD
2.800
+0.320 (12.90%)
Jan 22, 2025, 2:07 PM EST - Market open
Salarius Pharmaceuticals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Net Income | -4.99 | -12.54 | -31.61 | -12.77 | -7.35 | -6.94 | |
Depreciation & Amortization | 0 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | |
Asset Writedown & Restructuring Costs | - | - | 10.85 | - | - | 0.11 | |
Stock-Based Compensation | 0.31 | 0.52 | 0.8 | 0.56 | 0.32 | 0.75 | |
Other Operating Activities | - | 0.13 | -0.01 | -0.04 | -0.26 | -1.31 | |
Change in Accounts Receivable | - | 1.48 | - | 2.25 | -3.86 | 0 | |
Change in Inventory | - | - | - | - | - | 0 | |
Change in Accounts Payable | -0.92 | -2.26 | 1.31 | -0.31 | -0 | -0.52 | |
Change in Unearned Revenue | - | - | - | - | -0.54 | -3.47 | |
Change in Other Net Operating Assets | 0.31 | -0.19 | 1.06 | 0.1 | 1.36 | -0.23 | |
Operating Cash Flow | -5.29 | -12.85 | -17.6 | -10.2 | -10.31 | -11.58 | |
Capital Expenditures | - | - | - | - | -0 | - | |
Cash Acquisitions | - | - | - | - | - | 5.4 | |
Sale (Purchase) of Intangibles | - | - | -1.5 | - | - | - | |
Other Investing Activities | - | - | - | - | - | 0.2 | |
Investing Cash Flow | - | - | -1.5 | - | -0 | 5.61 | |
Short-Term Debt Repaid | - | -0.28 | - | -0.48 | -0.97 | -0.42 | |
Total Debt Repaid | -0.53 | -0.28 | - | -0.48 | -0.97 | -0.42 | |
Net Debt Issued (Repaid) | -0.53 | -0.28 | - | -0.48 | -0.97 | -0.42 | |
Issuance of Common Stock | 1.53 | 6.92 | 1.99 | 28.77 | 18.67 | 4.13 | |
Common Dividends Paid | - | - | - | - | - | -0.13 | |
Financing Cash Flow | 1 | 6.64 | 1.99 | 28.3 | 17.69 | 3.58 | |
Net Cash Flow | -4.3 | -6.21 | -17.11 | 18.1 | 7.38 | -2.39 | |
Free Cash Flow | -5.29 | -12.85 | -17.6 | -10.2 | -10.31 | -11.58 | |
Free Cash Flow Margin | - | - | - | -554.29% | -197.08% | -334.20% | |
Free Cash Flow Per Share | -7.31 | -31.48 | -66.26 | -49.32 | -132.41 | -708.57 | |
Cash Interest Paid | 0.02 | 0.01 | - | 0 | 0.01 | 0.01 | |
Levered Free Cash Flow | -4 | -8.99 | -14.37 | -3.89 | -8.77 | -4.4 | |
Unlevered Free Cash Flow | -4 | -8.99 | -14.37 | -3.89 | -8.77 | -4.4 | |
Change in Net Working Capital | 1.05 | 1.46 | -0.69 | -3.54 | 4.24 | 0.01 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.