Solaris Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	14.07	11.47	10.22	8.82	9.5	3.82
Operating Expenses	64.01	72.98	41.42	60.31	59.35	19.34
Operating Income	-64.01	-72.98	-41.42	-60.31	-59.35	-19.34
Interest Expense	-6.31	-5.07	-0.15	-	-	-
Interest & Investment Income	0.33	0.97	0.59	0.37	0.4	0.09
Other Non Operating Income (Expenses)	-	-	-0.11	1.23	2.1	-6.74
EBT Excluding Unusual Items	-68.63	-77.08	-41.08	-58.72	-56.86	-25.99
Pretax Income	-58.82	-77.08	-41.08	-58.72	-56.86	-25.99
Earnings From Continuing Operations	-58.82	-77.08	-41.08	-58.72	-56.86	-25.99
Minority Interest in Earnings	0.06	0.06	0.08	0.06	0.06	0.07
Net Income	-58.76	-77.02	-41.01	-58.66	-56.8	-25.92
Net Income to Common	-58.76	-77.02	-41.01	-58.66	-56.8	-25.92
Shares Outstanding (Basic)	164	157	142	114	108	77
Shares Outstanding (Diluted)	164	157	142	114	108	77
Shares Change (YoY)	6.71%	10.70%	25.10%	5.59%	39.00%	69.32%
EPS (Basic)	-0.36	-0.49	-0.29	-0.52	-0.53	-0.33
EPS (Diluted)	-0.36	-0.49	-0.29	-0.52	-0.53	-0.33
Free Cash Flow	32.91	-61.05	-38.4	-59.51	-48.34	-14.8
Free Cash Flow Per Share	0.20	-0.39	-0.27	-0.52	-0.45	-0.19
EBITDA	-63.65	-72.2	-40.42	-59.71	-59.05	-19.31
D&A For EBITDA	0.36	0.77	1	0.6	0.3	0.03
EBIT	-64.01	-72.98	-41.42	-60.31	-59.35	-19.34

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q