Solaris Resources Inc. (SLSR)

Solaris Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	12.25	11.47	10.22	8.82	9.5	3.82
Operating Expenses	75.89	72.98	41.42	60.31	59.35	19.34
Operating Income	-75.89	-72.98	-41.42	-60.31	-59.35	-19.34
Interest Expense	-5.59	-5.07	-0.15	-	-	-
Interest & Investment Income	0.97	0.97	0.59	0.37	0.4	0.09
Other Non Operating Income (Expenses)	0.09	-	-0.11	1.23	2.1	-6.74
EBT Excluding Unusual Items	-80.42	-77.08	-41.08	-58.72	-56.86	-25.99
Pretax Income	-80.42	-77.08	-41.08	-58.72	-56.86	-25.99
Earnings From Continuing Operations	-80.42	-77.08	-41.08	-58.72	-56.86	-25.99
Minority Interest in Earnings	0.06	0.06	0.08	0.06	0.06	0.07
Net Income	-80.35	-77.02	-41.01	-58.66	-56.8	-25.92
Net Income to Common	-80.35	-77.02	-41.01	-58.66	-56.8	-25.92
Shares Outstanding (Basic)	160	157	142	114	108	77
Shares Outstanding (Diluted)	160	157	142	114	108	77
Shares Change (YoY)	7.83%	10.70%	25.10%	5.59%	39.00%	69.32%
EPS (Basic)	-0.50	-0.49	-0.29	-0.52	-0.53	-0.33
EPS (Diluted)	-0.51	-0.49	-0.29	-0.52	-0.53	-0.33
Free Cash Flow	-68.78	-61.05	-38.4	-59.51	-48.34	-14.8
Free Cash Flow Per Share	-0.43	-0.39	-0.27	-0.52	-0.45	-0.19
EBITDA	-75.13	-72.2	-40.42	-59.71	-59.05	-19.31
D&A For EBITDA	0.76	0.77	1	0.6	0.3	0.03
EBIT	-75.89	-72.98	-41.42	-60.31	-59.35	-19.34

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q