Solaris Resources Inc. (SLSR)

Solaris Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	12.94	11.47	10.22	8.82	9.5
Exploration Expenses	35.35	61.51	30.95	51.49	49.85
Other Operating Expenses	-	-	0.25	-	-
Total Operating Expenses	48.29	72.98	41.42	60.31	59.35
Operating Income	-38.48	-72.98	-41.17	-60.31	-59.35
Interest Income	1.13	2.01	0.59	0.37	0.4
Interest Expense	-5.74	-5.07	-0.15	-	-
Other Non-Operating Income (Expense)	11.18	-1.04	-0.11	1.23	2.1
Total Non-Operating Income (Expense)	6.57	-4.11	0.34	1.59	2.49
Pretax Income	-41.72	-77.08	-40.83	-58.72	-56.86
Provision for Income Taxes	0.57	-	-	-	-
Net Income	-42.23	-77.02	-41.01	-58.66	-56.8
Minority Interest in Earnings	0.06	0.06	0.08	0.06	0.06
Net Income to Common	-42.23	-77.02	-41.01	-58.66	-56.8
Shares Outstanding (Basic)	165	157	142	114	108
Shares Outstanding (Diluted)	165	157	142	114	108
Shares Change (YoY)	4.96%	10.70%	25.10%	5.59%	39.00%
EPS (Basic)	0.26	0.49	0.29	0.52	0.53
EPS (Diluted)	0.26	0.49	0.29	0.52	0.53
EPS Growth	-46.94%	68.97%	-44.23%	-1.89%	60.61%
Shares Outstanding	165.76	163.23	150.81	122.66	108.83
Free Cash Flow	45.98	-60.8	-38.4	-59.51	-48.34
Free Cash Flow Per Share	0.28	-0.39	-0.27	-0.52	-0.45
EBITDA	-37.38	-71.96	-40.24	-59.53	-58.94
EBIT	-38.48	-72.98	-41.17	-60.31	-59.35
Effective Tax Rate	-1.36%	0.00%	0.00%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q